U
 Share
The version of the browser you are using is no longer supported. Please upgrade to a supported browser.Dismiss

 
$
%
123
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ABCDEFGHIJKLMOPQRSTUVWXYZAAABACADAEAFAGAHAIAJAKALAMAN
1
Codius server hosting at Bare metal servers@Packet.net - Cost analysis worksheet draft 1.1
2
Please see notes at bottom of sheet
3
Amazon AWS version now available at https://www.xrpchat.com/topic/24628-codius-hosting-cost-model-for-amazon-aws-googlesheet-link/
4
Only the cells directly below (row 7 & 8 ) colored black can be edited.
5
These adjust the CODIUS_XRP_PER_MONTH setting and the price of XRP in USD.
6
The rest of the sheet (Scroll down) auto calculates profits, showing the ammount based on you servers codius utilisation, in 10% increments
7
Only the 2 black colored cells below can be changed by the viewer
8
CODIUS_XRP_PER_MONTH setting10<----
Server setup default = 10, change this if needed
9
XRP price usd0.4<----
set XRP price here
11
Current price per contract process USD =
4.3<----
INFO this shows price per contract / 512MB process per month
12
13
Packet.net Service details
14
service nameclassprocessorphysical coresarchitectureblankMemory GBstorage GBMemory storage converted to MBUSD per hour costAnnual USD costMonthly USDSupports # Contracts @ 512MB
15
t1.small.x86TinyIntel Atom C25504 Cores @ 2.4 GHzx86860080000.1613.251.115.625
16
c1.small.x86ComputeIntel Xeon E3-12404 Cores @ 3.5 GHzx8632120320000.4350429262.5
17
x1.small.x86AcceleratorIntel Xeon E3-1578L4 Cores x 2.0 GHzx8632240320000.4350429262.5
18
c2.medium.x86ComputeAMD EPYC 7401p24 Cores @ 2.2 GHzx8664960640001.08760730125
19
s1.large.x86StorageIntel Xeon E5-2620 (2x)16 Cores @ 2.1 GHzx8612824001280001.5131401095250
20
c1.xlarge.x86ComputeIntel Xeon E5-2640 (2x)16 Cores @ 2.6 GHzx8612816001280001.8153301277.5250
21
m1.xlarge.x86MemoryIntel Xeon E5-2650 (2x)24 Cores @ 2.2 GHzx8625628002560001.7148921241500
22
m2.xlarge.x86MemoryIntel Xeon Gold 5120 (2x)28 Cores @ 2.2 GHzx8638438003840002.0175201460750
23
24
Codius server hosting Payback in USD shown in 10% uilization incremements ( sheet auto fills results and color codes cells, green=win, red =loose)
25
Approx profit in USD based on utilisation (%) per month and XRP value (monthly cost deducted)
26
service nameMonthly USD costSupports # Contracts @ 512MB10%20%30%40%50%60%70%80%90%100%
27
t1.small.x8651.115.625-$44-$38-$31-$24-$18-$11-$4$3$9$16
28
c1.small.x8629262.5-$265-$238-$211-$185-$158-$131-$104-$77-$50-$23
29
x1.small.x8629262.5-$265-$238-$211-$185-$158-$131-$104-$77-$50-$23
30
c2.medium.x86730125-$676-$623-$569-$515-$461-$408-$354-$300-$246-$193
31
s1.large.x861095250-$988-$880-$773-$665-$558-$450-$343-$235-$128-$20
32
c1.xlarge.x861277.5250-$1,170-$1,063-$955-$848-$740-$633-$525-$418-$310-$203
33
m1.xlarge.x861241500-$1,026-$811-$596-$381-$166$49$264$479$694$909
34
m2.xlarge.x861460750-$1,138-$815-$493-$170$153$475$798$1,120$1,443$1,765
35
36
2
37
38
40
return in XRP based on utilisation (%) per month @ the rates set at top of page - monthly cost not deducted
41
service nameService Cost in XRPSupports # Contracts @ 512MB10%20%30%40%50%60%70%80%90%100%
42
t1.small.x86118.83715.625163147637894109125141156
43
c1.small.x86679.07062.563125188250313375438500563625
44
x1.small.x86679.07062.563125188250313375438500563625
45
c2.medium.x861,697.6741251252503755006257508751,0001,1251,250
46
s1.large.x862,546.5122502505007501,0001,2501,5001,7502,0002,2502,500
47
c1.xlarge.x862,970.9302502505007501,0001,2501,5001,7502,0002,2502,500
48
m1.xlarge.x862,886.0475005001,0001,5002,0002,5003,0003,5004,0004,5005,000
49
m2.xlarge.x863,395.3497507501,5002,2503,0003,7504,5005,2506,0006,7507,500
50
51
Notes
52
53
54
Green cells show service is profitable at % utlisation, XRP price and XRP per contract rate set on server
55
Red cells show your server is loosing money
56
This sheet does not include processor CPU requirements and currently allocates all available memory to Codius contracts, pods etc
57
A real install would have slightly less resources due to operating system requirements.. Ammount tbd
58
Packet.net service costs taken from website 13 june 2018
59
https://www.packet.net/bare-metal/servers/
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
Loading...
Main menu