ABCDEFGHIJKLMNOPQRSTUVWXYZAAABACADAEAFAGAHAIAJAKALAMANAOAPAQARASATAUAVAWAXAYAZBABBBCBDBEBFBGBHBIBJBKBLBMBNBOBPBQBRBSBTBUBVBWBXBYBZCACBCCCDCECFCGCHCICJCKCLCMCNCOCP
1
Date of TGEInstructionsDistribution Schedule Token
Please fill-in only the green areas
The rest of the spreadsheet will auto fill based on the inputs in the green field.
2
17/11/2022
3
4
Public Sale Price0.0100TOTAL SUPPLY1,000,000,000.00Valuation$10,000,000.00Days Post TGE0714212860901201501802102402703003303603904204504805105405706006306606907207507808108408709009309609901020105010801110114011701200123012601290132013501380141014401470150015301560159016201650168017101740177018001830186018901920195019802010204020702100213021602190222022502280231023402370240024302460
5
Description of Token UseDescriptionTotal SupplyPercent of Tot supplyPrice per tokenValuationCollected USDTotal PercentTGE 1Week 2Week 3Week 4Month 2Month 3Month 4Month 5Month 6Month 7Month 8Month 9Month 10Month 11Month 12Month 13Month 14Month 15Month 16Month 17Month 18Month 19Month 20Month 21Month 22Month 23Month 24Month 25Month 26Month 27Month 28Month 29Month 30Month 31Month 32Month 33Month 34Month 35Month 36Month 37Month 38Month 39Month 40Month 41Month 42Month 43Month 44Month 45Month 46Month 47Month 48Month 49Month 50Month 51Month 52Month 53Month 54Month 55Month 56Month 57Month 58Month 59Month 60Month 61Month 62Month 63Month 64Month 65Month 66Month 67Month 68Month 69Month 70Month 71Month 72Month 73Month 74Month 75Month 76Month 77Month 78Month 79Month 80Month 81Month 82Month 83
6
Seed Round50,000,000.005.00%0.005$5,000,000.00$250,000.00100%4.00%0.00%0.00%0.00%6.00%6.00%6.00%6.00%6.00%6.00%6.00%6.00%6.00%6.00%6.00%6.00%6.00%6.00%6.00%6.00%
7
Private Round0.000.00%0.0070$7,000,000.00$0.00100%4.00%0.00%0.00%0.00%8.00%8.00%8.00%8.00%8.00%8.00%8.00%8.00%8.00%8.00%8.00%8.00%
8
BNB Launchpool/Launchpad150,000,000.0015.00%0.010$10,000,000.00$1,500,000.00100%25.00%0.00%0.00%0.00%15.00%15.00%15.00%15.00%15.00%0.00%0.00%0.00%0.00%
9
Liquidity100,000,000.0010.00%$0.00$0.00100%10.00%0.00%0.00%0.00%5.00%5.00%5.00%5.00%5.00%5.00%5.00%5.00%5.00%5.00%5.00%5.00%5.00%5.00%5.00%5.00%5.00%5.00%
10
Team100,000,000.0010.00%100%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%4.00%4.00%4.00%4.00%4.00%4.00%4.00%4.00%4.00%4.00%4.00%4.00%4.00%4.00%4.00%4.00%4.00%4.00%4.00%4.00%4.00%4.00%4.00%4.00%4.00%
11
Play-to-earn / Reward350,000,000.0035.00%95%0.00%5.00%5.00%5.00%4.00%4.00%4.00%4.00%4.00%4.00%4.00%4.00%4.00%4.00%4.00%4.00%4.00%4.00%4.00%4.00%4.00%4.00%4.00%4.00%
12
Staking/Yield Farming100,000,000.0010.00%100%0.00%0.00%0.00%50%5.00%5.00%5.00%5.00%5.00%5.00%5.00%5.00%5.00%5.00%
13
Community & Marketing40,000,000.004.00%100%0.00%20.00%20.00%10.00%5.00%5.00%5.00%5.00%5.00%5.00%5.00%5.00%5.00%5.00%
14
Advisors10,000,000.001.00%100%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%10.00%10.00%10.00%10.00%10.00%10.00%10.00%10.00%10.00%10.00%
15
0.000%
16
0.000%
17
0.000%
18
0.000%
19
Total900,000,000.0090.00%$1,750,000.00
20
Tokens amount
21
Seed Round50,000,000.00Inflation Rate Q1559.60%$5,000,000.00$250,000.0050,000,000.002,000,000.000.000.000.003,000,000.003,000,000.003,000,000.003,000,000.003,000,000.003,000,000.003,000,000.003,000,000.003,000,000.003,000,000.003,000,000.003,000,000.003,000,000.003,000,000.003,000,000.003,000,000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
22
Private Round0.00Inflation Rate Q2826.26%$0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
23
BNB Launchpool/Launchpad150,000,000.00Inflation Rate Q31008.08%$1,500,000.00150,000,000.0037,500,000.000.000.000.0022,500,000.0022,500,000.0022,500,000.0022,500,000.0022,500,000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
24
Liquidity100,000,000.00Inflation Rate 1yr1169.70%$0.00100,000,000.0010,000,000.000.000.000.005,000,000.005,000,000.005,000,000.005,000,000.005,000,000.005,000,000.005,000,000.005,000,000.005,000,000.005,000,000.005,000,000.005,000,000.005,000,000.005,000,000.005,000,000.000.005,000,000.005,000,000.005,000,000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
25
Team100,000,000.00100,000,000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.004,000,000.004,000,000.004,000,000.004,000,000.004,000,000.004,000,000.004,000,000.004,000,000.004,000,000.004,000,000.004,000,000.004,000,000.004,000,000.004,000,000.004,000,000.004,000,000.004,000,000.004,000,000.004,000,000.004,000,000.004,000,000.004,000,000.004,000,000.004,000,000.004,000,000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
26
Play-to-earn / Reward350,000,000.00$7,000,000.00332,500,000.000.0017,500,000.0017,500,000.0017,500,000.0014,000,000.0014,000,000.0014,000,000.0014,000,000.0014,000,000.0014,000,000.0014,000,000.0014,000,000.0014,000,000.0014,000,000.0014,000,000.0014,000,000.0014,000,000.0014,000,000.0014,000,000.0014,000,000.0014,000,000.0014,000,000.0014,000,000.0014,000,000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
27
Staking/Yield Farming100,000,000.00100,000,000.000.000.000.0050,000,000.005,000,000.005,000,000.005,000,000.005,000,000.005,000,000.005,000,000.005,000,000.005,000,000.005,000,000.005,000,000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
28
Community & Marketing40,000,000.0040,000,000.000.008,000,000.008,000,000.004,000,000.002,000,000.002,000,000.002,000,000.002,000,000.002,000,000.002,000,000.002,000,000.002,000,000.002,000,000.002,000,000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
29
Advisors10,000,000.0010,000,000.000.000.000.000.000.000.000.000.000.000.001,000,000.001,000,000.001,000,000.001,000,000.001,000,000.001,000,000.001,000,000.001,000,000.001,000,000.001,000,000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
30
0.00$10,000,000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
31
0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
32
0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
33
0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
34
Total Tokens900,000,000.00882,500,000.0049,500,00075,000,000100,500,000172,000,000223,500,000275,000,000326,500,000378,000,000429,500,000458,500,000488,500,000518,500,000548,500,000578,500,000601,500,000628,500,000655,500,000682,500,000709,500,000731,500,000754,500,000777,500,000800,500,000818,500,000822,500,000826,500,000830,500,000834,500,000838,500,000842,500,000846,500,000850,500,000854,500,000858,500,000862,500,000866,500,000870,500,000874,500,000878,500,000882,500,000882,500,000882,500,000882,500,000882,500,000882,500,000882,500,000882,500,000882,500,000882,500,000882,500,000882,500,000882,500,000882,500,000882,500,000882,500,000882,500,000882,500,000882,500,000882,500,000882,500,000882,500,000882,500,000882,500,000882,500,000882,500,000882,500,000882,500,000882,500,000882,500,000882,500,000882,500,000882,500,000882,500,000882,500,000882,500,000882,500,000882,500,000882,500,000882,500,000882,500,000882,500,000882,500,000882,500,000882,500,000882,500,000882,500,000
35
Price of supply
36
USD Value Tokens
37
Seed Round50,000,000.00Initial USD Supply$495,000.00$500,000$500,000$20,000$0$0$0$30,000$30,000$30,000$30,000$30,000$30,000$30,000$30,000$30,000$30,000$30,000$30,000$30,000$30,000$30,000$30,000$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0
38
Private Round0.00$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0
39
BNB Launchpool/Launchpad150,000,000.00$1,500,000$1,500,000$375,000$0$0$0$225,000$225,000$225,000$225,000$225,000$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0
40
Liquidity100,000,000.00$1,000,000$1,000,000$100,000$0$0$0$50,000$50,000$50,000$50,000$50,000$50,000$50,000$50,000$50,000$50,000$50,000$50,000$50,000$50,000$50,000$0$50,000$50,000$50,000$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0
41
Team100,000,000.00$1,000,000$1,000,000$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$40,000$40,000$40,000$40,000$40,000$40,000$40,000$40,000$40,000$40,000$40,000$40,000$40,000$40,000$40,000$40,000$40,000$40,000$40,000$40,000$40,000$40,000$40,000$40,000$40,000$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0
42
Play-to-earn / Reward350,000,000.00$3,325,000$3,325,000$0$175,000$175,000$175,000$140,000$140,000$140,000$140,000$140,000$140,000$140,000$140,000$140,000$140,000$140,000$140,000$140,000$140,000$140,000$140,000$140,000$140,000$140,000$140,000$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0
43
Staking/Yield Farming100,000,000.00$1,000,000$1,000,000$0$0$0$500,000$50,000$50,000$50,000$50,000$50,000$50,000$50,000$50,000$50,000$50,000$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0
44
Community & Marketing40,000,000.00$400,000$400,000$0$80,000$80,000$40,000$20,000$20,000$20,000$20,000$20,000$20,000$20,000$20,000$20,000$20,000$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0
45
Advisors10,000,000.00$100,000$100,000$0$0$0$0$0$0$0$0$0$0$10,000$10,000$10,000$10,000$10,000$10,000$10,000$10,000$10,000$10,000$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0
46
0.00$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0
47
0.00$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0
48
0.00$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0
49
0.00$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0
50
Total USD Value900,000,000.00715000$495,000.00$255,000.00$255,000.00$715,000.00$515,000.00$515,000.00$515,000.00$515,000.00$515,000.00$290,000.00$300,000.00$300,000.00$300,000.00$300,000.00$230,000.00$270,000.00$270,000.00$270,000.00$270,000.00$220,000.00$230,000.00$230,000.00$230,000.00$180,000.00$40,000.00$40,000.00$40,000.00$40,000.00$40,000.00$40,000.00$40,000.00$40,000.00$40,000.00$40,000.00$40,000.00$40,000.00$40,000.00$40,000.00$40,000.00$40,000.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
51
52
$495,000.00$750,000.00$1,005,000.00$1,720,000.00$2,235,000.00$2,750,000.00$3,265,000.00$3,780,000.00$4,295,000.00$4,585,000.00$4,885,000.00$5,185,000.00$5,485,000.00$5,785,000.00$6,015,000.00$6,285,000.00$6,555,000.00$6,825,000.00$7,095,000.00$7,315,000.00$7,545,000.00$7,775,000.00$8,005,000.00$8,185,000.00$8,225,000.00$8,265,000.00$8,305,000.00$8,345,000.00$8,385,000.00$8,425,000.00$8,465,000.00$8,505,000.00$8,545,000.00$8,585,000.00$8,625,000.00$8,665,000.00$8,705,000.00$8,745,000.00$8,785,000.00$8,825,000.00$8,825,000.00$8,825,000.00$8,825,000.00$8,825,000.00$8,825,000.00$8,825,000.00$8,825,000.00$8,825,000.00$8,825,000.00$8,825,000.00$8,825,000.00$8,825,000.00$8,825,000.00$8,825,000.00$8,825,000.00$8,825,000.00$8,825,000.00$8,825,000.00$8,825,000.00$8,825,000.00$8,825,000.00$8,825,000.00$8,825,000.00$8,825,000.00$8,825,000.00$8,825,000.00$8,825,000.00$8,825,000.00$8,825,000.00$8,825,000.00$8,825,000.00$8,825,000.00$8,825,000.00$8,825,000.00$8,825,000.00$8,825,000.00$8,825,000.00$8,825,000.00$8,825,000.00$8,825,000.00$8,825,000.00$8,825,000.00$8,825,000.00$8,825,000.00$8,825,000.00$8,825,000.00
53
54
4.95%1169.70%
55
4.25%
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100