ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
Your Net Worth
2
3
4
Assets
5
6
Property
7
8
72 Samantha St, Galena, MO 65656 120,000
9
112 Samantha St, Galena, MO 65656 65,000
10
11
Savings
12
13
Cash on deposit 2,000
14
Stocks and shares 0
15
16
Insurance
17
18
Surrender value 0
19
20
Other
21
22
Value of car(s) 30,000
23
Other 0
24
25
Total Assets
$217,000
26
27
28
Liabilities
29
30
Property
31
32
Mortgage 480
33
Equity Line
34
35
Loans
36
37
Specify 32,000
38
Specify 0
39
Specify 0
40
Specify 0
41
42
Total liabilities
$32,480
43
44
45
Total Net Worth
$184,520
46
47
48
49
50
51
Your Personal Budget
52
53
Estimated expenditure (non-business)
1 month3 months6 monthsYear
54
55
Mortgage 480 1,440 2,880 5,760
56
Rent 1,200 3,600 7,200 14,400
57
Property Tax 0 0 0 0
58
Property Insurance 0 0 0 0 Average property insurance is $143/month and covers about $350,000
59
Utilities (Electricity, water etc) 250 750 1,500 3,000
60
Personal Insurance 155 465 930 1,860
61
Food / General Housekeeping 400 1,200 2,400 4,800
62
Telephone 120 360 720 1,440
63
Vehicle Tax and Insurance 0 0 0 0
64
Vehicle expenses 200 600 1,200 2,400
65
Loan repayments 120 360 720 1,440
66
Hire charges (TV etc) 100 300 600 1,200
67
Subscriptions 100 300 600 1,200
68
Savings plans 100 300 600 1,200
69
Contingencies 0 0 0
70
 0 0 0
71
Daycare 0 0 0
72
Other (specify) 0 0 0 0
73
Other (specify) 0 0 0 0
74
Other (miscellaneous) 0 0 0 0
75
76
Total Expenditure
$3,225 $9,675 $19,350 $38,700
77
78
Estimated income (non-business)
79
80
Spouses income 3,016 9,048 18,096 36,192
81
Family income 2,000 6,000 12,000 24,000
82
Other (specify) 2,774 8,322 16,644 33,288
83
Other (specify) 1,500 4,500 9,000 18,000
84
Other (miscellaneous) 0 0 0 0
85
86
Total income
$9,290 $27,870 $55,740 $111,480
87
88
Total income needed
$6,065 $18,195 $36,390 $72,780
89
90
91
92
93
94
95
96
97
98
99
100