World Wide Proforma
 Share
The version of the browser you are using is no longer supported. Please upgrade to a supported browser.Dismiss

 
View only
 
 
ABCD
1
Pro Forma
2
3
Number of Players Worldwide1,081,396,610World Population7,634,506,000
4
Percent of market.1.000%USA Population306,862,563
5
Total number of players sold.10,813,966
6
Average sale amount$100.00USA % of World Population4.02%
7
Gross sales per year$1,081,396,610.00
8
Gross sales per day. 365 year$2,962,730.44Ratio, USA to World24.88
9
Profit as a percentage of gross sales20.00%
10
Profit per year$216,279,322.00USA pool players30,000,000
11
Total number of outstanding shares4,196,200
12
Cost per share of common stock$0.10% Pool Players to Population9.78%
13
Price earning ratio20
14
Value per share of common stock$1,030.83
15
16
Labor as a percentage of gross sales15%
17
Labor cost per hour$10.00
18
Employes at 40 hrs per week
19
20
21
22
JW Hager & Associates, Inc.
23
John W. Hager CEO
24
25
26
27
28
29
30
31
32
33
34
35
36
Loading...
 
 
 
Sheet1
 
 
Main menu