vlAURA voting (BIP-508)

	A	B	C	D	E	F	G	I	J
1	Note see HERE for revenue by pool:	Https://dune.com/queries/3293596
2	Recently been working off core pools runs							Link to update constants: https://aura.defilytica.com/#/voting-incentives
3	Core Liqiuidity (37.5%)	% of total		vlAURA	Emissions value (USD)	ROI on 1 mili in LP		CONSTANTS
4	mainnet sDAI/3Pool	12.50%		218009.2825	$4,905.21	12.75%		vlAURA available	1,744,074.26
5	arbitrum sFRAX/4POOL	10.00%		174407.426	$3,924.17	10.20%		est emission/vlAURA	0.0225
6	arbitrum 4POOL	5.00%		87203.713	$1,962.08	5.10%		est bribs/vlAURA	0.0214
7	arbitrum. aUSDC / USDC	2.30%		40113.70798	$902.56	2.35%		est Arbi Boost (STIP)	2.00
8	arbitrum. aUSDT / USDT	2.30%		40113.70798	$902.56	2.35%
9	arbitrum. AaveUSDC/AaveUSDT	5.40%
10	Total	37.50%		654027.8475	$14,715.63
11	Revenue Geneartion (32.5%)	% of total	Collected	vlAURA	Emissions value (USD)	ROI on 1 mili in LP
12	mainnet STG/USDC	3.52%		61355.78112	$1,380.51	3.59%			100000
13	mainnet. wstETH-wETH-BPT	4.01%		69880.94035	$1,572.32	4.09%			0.05733700812
14	mainnet B-rETH-Stable	5.92%		103275.3514	$2,323.70	6.04%
15	mainnet weETH/rETH	3.51%		61173.4394	$1,376.40	3.58%
16	mainnet ezETH-WETH	6.81%		118802.2797	$2,673.05	6.95%
17	mainnet weETH/ezETH/swETH	8.73%		152336.3425	$3,427.57	8.91%
18	Total	32.50%		566824.1345	$12,753.54
19	Biz Dev (30%)	% of total		vlAURA	Emissions value (USD)	ROI on 1 mili in LP
20	mainnet sUSDe/USDC	7.50%		130,805.57	$2,943.13	7.65%
21	arbitrum. woETH/wETH	5.00%		87,203.71	$1,962.08	2.55%
22	arbitrum rsETH / WETH	5.00%		87,203.71	$1,962.08	2.55%
23	arbitrum ezETH / wstETH	7.50%		130,805.57	$2,943.13	7.65%
24	Total	25.00%		436018.565	$9,810.42
25
26	Bribs earned with 100% earning	$37,323.19
27
28	Pool (THIS DOES NOT MATCH, USE ABOVE SHEET FOR REVIEW	Final Vote %	Votes	Emissions USD	ROI on 1 mili (no boost)	Check
29	mainnet sDAI/3Pool	12.50%	218009.2825	4905.208856	12.75%
30	arbitrum sFRAX/4POOL	10.00%	174407.426	3924.167085	10.20%
31	arbitrum 4POOL	5.00%	87203.713	1962.083543	5.10%
32	arbitrum. aUSDC / USDC	2.30%	40113.70798	902.5584296	2.35%
33	arbitrum. aUSDT / USDT	2.30%	40113.70798	902.5584296	2.35%
34	arbitrum. AaveUSDC/AaveUSDT	5.40%	94180.01004	2119.050226	5.51%
35	mainnet STG/USDC	3.52%	61355.78112	1380.505075	3.59%
36	mainnet. wstETH-wETH-BPT	4.01%	69880.94035	1572.321158	4.09%
37	mainnet B-rETH-Stable	5.92%	103275.3514	2323.695407	6.04%
38	mainnet weETH/rETH	3.51%	61173.4394	1376.402387	3.58%
39	mainnet ezETH-WETH	6.81%	118802.2797	2673.051293	6.95%
40	mainnet weETH/ezETH/swETH	8.73%	152336.3425	3427.567707	8.91%
41	mainnet sUSDe/USDC	7.50%	130805.5695	2943.125314	7.65%
42	arbitrum. woETH/wETH	5.00%	87203.713	1962.083543	5.10%
43	arbitrum rsETH / WETH	5.00%	87203.713	1962.083543	5.10%
44	arbitrum ezETH / wstETH	7.50%	130805.5695	2943.125314	7.65%
45	#REF!	#REF!	#REF!	#REF!	#REF!
46	#REF!	#REF!	#REF!	#REF!	#REF!
47	Total	#REF!	#REF!	#REF!
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68							{"58":13.92,"64":5,"66":3.68,"70":3.68,"73":30,"82":5.97,"86":4.49,"130":5,"136":5,"137":5,"144":8.27,"145":5,"181":5}
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100