| A | B | C | D | E | F | G | H | I | J | K | L | M | N | O | P | Q | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | MAY | EXPENSE PER PERIODE (PER 10 HARI) | BILLS | INCOME | |||||||||||||
2 | |||||||||||||||||
3 | EXPENSE PERIODE 1 | EXPENSE PERIODE 2 | CATEGORY | AMOUNT | CHECK | CATEGORY | AMOUNT | CHECK | |||||||||
4 | MONTHLY BUDGETING | CATEGORY | AMOUNT | CATEGORY | AMOUNT | INSTALMENT | Gaji Istri | Rp1,000,000 | |||||||||
5 | INCOME | Rp5,000,000 | FOOD | Rp10,000 | FOOD | Rp10,000 | RUMAH | Rp10,000 | Gaji Suami | Rp1,000,000 | |||||||
6 | EXPENSE ALL | Rp270,000 | TRANSPORT | Rp10,000 | TRANSPORT | Rp10,000 | CC MANDIRI | Rp10,000 | Side Job | Rp1,000,000 | |||||||
7 | SISA | Rp4,730,000 | PULSA | Rp10,000 | PULSA | Rp10,000 | CC BRI | Rp0 | Jualan | Rp1,000,000 | |||||||
8 | SKINCARE | Rp10,000 | SKINCARE | Rp10,000 | BILLS | Bonus & Lembur | Rp1,000,000 | ||||||||||
9 | GROCERIES | Rp10,000 | GROCERIES | Rp10,000 | PDAM | Rp10,000 | ETC 1 | Rp0 | |||||||||
10 | ENTERTAIN | Rp10,000 | ENTERTAIN | Rp10,000 | PLN | Rp10,000 | ETC 2 | Rp0 | |||||||||
11 | SHOPPING | Rp10,000 | SHOPPING | Rp10,000 | INDIHOME | Rp10,000 | ETC 3 | Rp0 | |||||||||
12 | ETC 1 | Rp0 | ETC 1 | Rp0 | IPL | Rp10,000 | ETC 4 | Rp0 | |||||||||
13 | ETC 2 | Rp0 | ETC 2 | Rp0 | CICILAN | Rp0 | ETC 5 | Rp0 | |||||||||
14 | ETC 3 | Rp0 | ETC 3 | Rp0 | ETC 1 | Rp0 | ETC 6 | Rp0 | |||||||||
15 | ETC 4 | Rp0 | ETC 4 | Rp0 | ETC 2 | Rp0 | TOTAL | Rp5,000,000 | |||||||||
16 | ETC 5 | Rp0 | ETC 5 | Rp0 | ETC 3 | Rp0 | |||||||||||
17 | TOTAL | Rp70,000 | TOTAL | Rp70,000 | ETC 4 | Rp0 | DEBT | ||||||||||
18 | ETC 5 | Rp0 | |||||||||||||||
19 | EXPENSE PERIODE 3 | EXPENSE REKAP | SINKING FUND | CATEGORY | AMOUNT | ||||||||||||
20 | yang aku italic ada rumusnya jadi gausa diisi apa2 :) | CATEGORY | AMOUNT | CATEGORY | AMOUNT | PAJAK MOBIL | Rp0 | KPR | Rp5,200,000 | 15 YEARS | |||||||
21 | (angka hanyalah contoh) | FOOD | Rp10,000 | FOOD | Rp30,000 | ETC 1 | Rp0 | ||||||||||
22 | TRANSPORT | Rp10,000 | TRANSPORT | Rp30,000 | TOTAL | Rp60,000 | |||||||||||
23 | SAVING | PULSA | Rp10,000 | PULSA | Rp30,000 | ||||||||||||
24 | SISA | SKINCARE | Rp10,000 | SKINCARE | Rp30,000 | ||||||||||||
25 | PEMBAGIAN BULAN DEC | GROCERIES | Rp10,000 | GROCERIES | Rp30,000 | ||||||||||||
26 | PLATFORM | JENIS INVESTASI | NOMINAL | ENTERTAIN | Rp10,000 | ENTERTAIN | Rp30,000 | ||||||||||
27 | Bibit | Reksadana Pasar Uang | SHOPPING | Rp10,000 | SHOPPING | Rp30,000 | |||||||||||
28 | Bibit | Reksadana Obligasi/Pendapatan Tetap | ETC 1 | Rp0 | ETC 1 | Rp0 | |||||||||||
29 | Bareksa | Reksadana Obligasi/Pendapatan Tetap | ETC 2 | Rp0 | ETC 2 | Rp0 | |||||||||||
30 | Easycash | P2P Lending | ETC 3 | Rp0 | ETC 3 | Rp0 | |||||||||||
31 | UBS | Emas | ETC 4 | Rp0 | ETC 4 | Rp0 | |||||||||||
32 | Jago | Kas | ETC 5 | Rp0 | ETC 5 | Rp0 | |||||||||||
33 | TOTAL | Rp70,000 | TOTAL | Rp210,000 | |||||||||||||