Mt Pelerin MoM 15 vs 50 percent.xlsx

	A	B	C	D	E	F	G	H	I	J	K	L	M	N	O	Q	R	T
1	Sep-22					Oct-22					Nov-22
2
3
4	source_currency	Sum of source_amount	Shapeshift 15%	Shapeshift 50%	Diff	source_currency	Sum of source_amount	Shapeshift 15%	Shapeshift 50%	Diff	source_currency	Sum of source_amount	Shapeshift 15%	Shapeshift 50%	Diff
5	BNB	0.0002	0.00003	0.0001	0.000070	BTC	0.000005	0.000001	0.00000253	0.00	CHF	13.7100	2.06	6.855	4.80
6	CHF	3.7300	0.5595	1.865	1.3055000	ETH	0.000146	0.000022	0.000073165	0.0000512	ETH	0.0001	0.0000075	0.000025	0.0000175
7	EUR	27.2800	4.092	13.64	9.55	EUR	166.200000	24.930000	83.1	58.17	EUR	206.1800	30.93	103.09	72.16
8	HKD	41.2100	6.1815	20.605	14.42	GBP	65.120000	9.768000	32.56	22.79	GBP	49.4000	7.41	24.7	17.29
9	Grand Total	72.2202				USDC	15.018400	2.252760	7.5092	5.26	Grand Total	269.2901
10						Grand Total	246.34
11		USD VALUE	Shapeshift 15%	Shapeshift 50%	Diff		USD VALUE	Shapeshift 15%	Shapeshift 50%	Diff		USD VALUE	Shapeshift 15%	Shapeshift 50%	Diff
12		BNB	0.00849	0.0283	0.01981		BTC	0.02	0.05	0.04		BTC	2.20	7.33	5.13
13		CHF	0.565095	1.88365	1.318555		ETH	0.03	0.11	0.08		ETH	0.01	0.03	0.02
14		EUR	4.01016	13.3672	9.35704		EUR	24.68	82.27	57.59		EUR	32.47	108.24	75.77
15		HKD	0.7850505	2.616835	1.8317845		GBP	11.23	37.44	26.21		GBP	9.11	30.38	21.27
16							USDC	2.25	7.51	5.26
17		TOTAL in USD	5.3687955	17.895985	12.5271895	0
18							TOTAL in USD	38.22	127.39	89.17		TOTAL in USD	43.80	145.99	102.19	Difference in USD for three months	203.89
19
20																		D
21
22
23			SEPT	OCT	NOV
24		BNB	283	327.16	288.82
25		HKD	0.127	0.127	0.13
26		GBP	1.12	1.15	1.23
27		USDC	1	1	1
28		CHF	1.01	1	1.07
29		BTC	19260	20490	17168.86
30		ETH	1330.49	1562.63	1283.14
31		EUR	0.98	0.99	1.05
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100