Money2
 Share
The version of the browser you are using is no longer supported. Please upgrade to a supported browser.Dismiss

 
View only
 
 
ABCDEF
1
Rates
2
3
Account return10.00%
4
Loan rate10.00%
5
6
Scenario 1
7
8
TimeLoan BalanceLoan PaymentAccount BalanceAccount Payments
9
0100,000
10
1100,00010,00070,00070,000
11
2100,00010,000147,00070,000
12
3100,00010,000231,70070,000
13
14
Net worth131,700
15
16
Scenario 2
17
18
TimeLoan BalanceLoan PaymentAccount BalanceAccount Payments
19
0100,000
20
169,78940,21139,78939,789
21
236,55640,21183,55639,789
22
3040,211131,70039,789
23
24
Net worth131,700
Loading...
 
 
 
Sheet1
 
 
Main menu