ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
2
3
4
5
Your Assets on Day of Bankruptcy
6
AssetQtyValue per CoinEst. $ Value
7
BTC1.003202$19,881.00 $19,944.66
8
ETH4.060983$1,088.17 $4,419.04
9
USDC400.00$1.00 $400.00
10
11
Total Asset Value on Petition Date$24,763.70
12
+5% for not Opting Out of CA$26,001.89
13
14
Value 15 Days Prior to Bankruptcy Emergence
15
AssetQtyValue per CoinEst. $ ValueDist%
*these are the exact percentages I got, yours can and will vary
16
BTC0.185031966$42,972.99 $7,951.38 30.58%30.52%
17
ETH2.759101891$2,577.48 $7,111.52 27.35%27.35%
18
19
Total Asset Value on Distrib.Date$15,062.89 57.9%
20
21
Upcoming Share Value$3,874.28 14.9%
*I have been issued these, but they are not tradeable at this time
22
AssetSharesValue per Share
23
Ionic Digital194$20
24
25
Downstream Illiquid Asset Recovery$1,664.12 6.4%
*should be issued additional crypto as loans/clawbacks come in
26
27
Total Recovery in Crypto (1/16/24)$15,062.89 60.8%
*recovery % against total asset value on petition date
28
Shares + Recovered Future$5,538.40 22.4%
29
Total Potential Recovery$20,601.30 83.2%
30
31
Total Recovery in Crypto (3/4/24)$22,087.45 89.2%
*recovery if you have your crypto by 3/4/24
32
Shares + Recovered Future$5,538.40 22.4%
33
Total Potential Recovery$27,625.85 111.6%
34
35
36
37
38
39
40
41
3/4/2024
42
BTC1$66,397.50
43
ETH1$3,552.53
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100