ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
2
3
4
5
Your Assets on Day of Bankruptcy
6
AssetQtyValue per CoinEst. $ Value
7
BTC0.8518455409$19,881.00 $16,935.54
8
ETH0.01025669586$1,088.17 $11.16
9
USDC0.01$1.00 $0.01
10
11
Total Asset Value on Petition Date$16,946.71
12
+5% for not Opting Out of CA$17,794.05
13
14
Value 15 Days Prior to Bankruptcy Emergence
15
AssetQtyValue per CoinEst. $ ValueDist%
*these are the exact percentages I got, yours can and will vary
16
BTC0.126624181$42,972.99 $5,441.42 30.58%30.52%
17
ETH1.888154915$2,577.48 $4,866.67 27.35%27.35%
18
19
Total Asset Value on Distrib.Date$10,308.09 57.9%
20
21
Upcoming Share Value$2,651.31 14.9%
*I have been issued these, but they are not tradeable at this time
22
AssetSharesValue per Share
23
Ionic Digital133$20
24
25
Downstream Illiquid Asset Recovery$1,138.82 6.4%
*should be issued additional crypto as loans/clawbacks come in
26
27
Total Recovery in Crypto (1/16/24)$10,308.09 60.8%
*recovery % against total asset value on petition date
28
Shares + Recovered Future$3,790.13 22.4%
29
Total Potential Recovery$14,098.23 83.2%
30
31
Total Recovery in Crypto (3/4/24)$15,115.26 89.2%
*recovery if you have your crypto by 3/4/24
32
Shares + Recovered Future$3,790.13 22.4%
33
Total Potential Recovery$18,905.39 111.6%
34
35
36
37
38
39
40
41
3/4/2024
42
BTC1$66,397.50
43
ETH1$3,552.53
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100