7/17/24 Total Return Comp.

	A	B	C	D	E	F	G	H	I	J
1	Period	Ticker	Company	Sector	Current Yield	Starting Yield	Yield on Cost	10Y CAGR	10Y Total DRIP Return	Avg. Annual Total Return

2	10Y	AAPL	Apple	Technology	0.44%	1.91%	4.10%	8.12%	1040.9%	27.60%
3	10Y	COST	Costco	Consumer Defensive	0.55%	1.58%	4.45%	13.03%	798.6%	24.54%
4	10Y	ROL	Rollins	Consumer Cyclical	1.21%	1.68%	7.09%	17.51%	558.5%	20.73%
5	10Y	MA	Mastercard	Financial	0.59%	0.51%	3.49%	20.66%	517.4%	19.95%
6	10Y	HD	Home Depot	Consumer Cyclical	2.41%	2.16%	11.11%	17.57%	485.2%	19.31%
7	10Y	V	Visa	Financial	0.77%	0.69%	3.87%	18.05%	431.1%	18.16%
8	10Y	LMT	Lockheed Martin	Industrials	2.65%	3.18%	7.41%	9.25%	281.3%	14.31%
9	10Y	MAIN	Main St. Capital	Financial	5.84%	9.45%	10.48%	3.89%	253.6%	13.45%
10	10Y	SO	Southern Co.	Utilities	3.50%	4.57%	6.44%	3.25%	183.1%	11.00%
11	10Y	PSA	Public Storage	REIT	3.90%	3.30%	7.19%	8.21%	160.6%	10.04%
12	10Y	PEP	PepsiCo	Consumer Defensive	3.23%	2.60%	6.02%	8.13%	144.3%	9.34%
13	10Y	DUK	Duke Energy	Utilities	3.88%	4.31%	5.71%	2.77%	124.2%	8.41%
14	10Y	MO	Altria	Consumer Defensive	8.00%	4.62%	9.39%	7.40%	115.9%	8.00%
15	10Y	NKE	Nike	Consumer Cyclical	2.03%	1.22%	3.81%	12.04%	112.60%	7.83%
16	10Y	O	Realty Income	REIT	5.48%	3.29%	7.30%	3.85%	102.4%	7.30%
17	10Y	JNJ	Johnson & Johnson	Healthcare	3.16%	2.62%	4.86%	6.02%	97.8%	7.05%
18	10Y	NLY	Annaly Capital	REIT	12.67%	5.74%	11.13%	-6.33%	54.9%	4.47%
19	10Y	VZ	Verizon	Communication Services	6.35%	5.03%	5.19%	2.30%	35.9%	3.11%
20	10Y	INTC	Intel	Technology	1.44%	2.67%	1.46%	-5.71%	33.7%	2.95%
21	10 Y	T	AT&T	Communication Services	5.83%	5.02%	4.14%	-2.17%	26.6%	2.39%
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100