ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
8/8/2016
2
Windsor Hills Short Term Rental AnalysisScale 1-5 subjective rating of interior
(Daily rate)
(Days per month that are booked as of 8/8/16.)
3
VRBO ListingBedsBathsSF
Interior Rating
kelly ratingAVG rating
AVG Daily Rate
AugSepOctNovDec
Total Value
Est Annual
* The interior rating is a subjective figure based on looking at the pictures of the listing on VRBO.com. I took the average of my own opinion and my wife's opinion to create an average rating (Column G). Average daily rate is based on the posted average rate on VRBO. You can search VRBO by the listing number to find the property listing.
4
554627321450555 $ 135 211824118 $ 11,070 $ 34,493
5
4168896ha221100555 $ 115 2423212128 $ 13,455.00 $ 33,580
6
4169320ha321450544.5 $ 130 2727192524 $ 15,860 $ 42,705
7
4047637ha321412544.5 $ 125 2316282515 $ 13,375 $ 34,979
8
68791321412433.5 $ 125 2621241814 $ 12,875 $ 39,542
9
3814333ha321246433.5 $ 123 181823235 $ 10,701 $ 26,937
10
443955321412343.5 $ 109 1771907 $ 5,450 $ 22,545
11
83238321450343.5 $ 93 145700 $ 2,418 $ 15,841
12
723668321440333 $ 110 1322291114 $ 9,790 $ 17,398
13
692428321440333 $ 107 149141914 $ 7,490 $ 18,226
14
3785954ha321246333 $ 98 226876 $ 4,802 $ 26,231
15
102899321450232.5 $ 119 261314712 $ 8,568 $ 37,644
16
3861925ha321412322.5 $ 117 2118856 $ 6,786 $ 29,894
17
475801321412322.5 $ 106 70000 $ 742 $ 9,028
18
84120332?322.5 $ 106 1750031 $ 5,618 $ 21,924
19
6903832?211.5 $ 80 1410505 $ 2,720 $ 13,627
20
62425932?211.5 $ 80 26111108 $ 4,480 $ 25,307
21
22
Averages $ 110.47 65%45%50%34%39% $ 8,012
23
24
Top 50% avg
 $ 119 71% $ 2,536.72 $ 31,328
25
Bottom 50%
 $ 105 56% $ 1,765.03 $ 21,746
26
27
28
Difference $ 14 $ 772 $ 9,581
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100