| A | B | C | D | E | F | G | H | I | J | K | L | M | N | O | P | Q | R | S | T | U | V | W | X | Y | Z | AA | AB | AC | AD | AE | AF | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | Listing Price | Retail Price | Wholesale Price | Taxes | Cost to Make | Materials | Hours | Overhead on Etsy | Overhead at Baycreek | Maker Fee | Seller Profit | Shipping costs | Single Item Weight (oz) | Inventory | SKU | ||||||||||||||||||
2 | Baby Mittens | $15.00 | $18.94 | $8.92 | $1.09 | $7.75 | $0.25 | 0.8 | $1.18 | $4.95 | $7.50 | $6.08 | 140015 | ||||||||||||||||||||
3 | 4" wide loofah | $10.00 | $8.00 | $6.00 | $0.73 | $0.70 | $3.30 | $4.00 | 140043 | ||||||||||||||||||||||||
4 | 6" standard loofah | $12.00 | $9.00 | $6.75 | $0.87 | $0.80 | $3.96 | $5.25 | 140044 | ||||||||||||||||||||||||
5 | kitchen 2-pack loofahs | $15.00 | $8.95 | $6.71 | $1.09 | $0.95 | $4.95 | $8.29 | 140045 | ||||||||||||||||||||||||
6 | COTTON | ||||||||||||||||||||||||||||||||
7 | Soap Saver | $8.50 | $10.89 | $5.14 | $0.62 | $2.33 | $0.33 | 0.33 | $0.75 | $2.81 | $2.00 | $3.36 | $1.07 | 0.55 | 140001 | ||||||||||||||||||
8 | Soap Saver - DISHIE | $8.50 | $11.97 | $5.68 | $0.62 | $2.87 | $0.87 | 0.33 | $0.75 | $2.81 | $2.00 | $2.82 | $1.07 | 0.55 | 140001 | ||||||||||||||||||
9 | Dish/Washcloths | $8.50 | $6.21 | $8.40 | $0.62 | $5.60 | $0.60 | 2 | $0.75 | $2.81 | $5.00 | $0.10 | 140002 | ||||||||||||||||||||
10 | Dish/Washcloths - DISHIE | $8.50 | $6.49 | $8.68 | $0.62 | $5.87 | $0.87 | 2 | $0.75 | $2.81 | $5.00 | -$0.18 | 140002 | ||||||||||||||||||||
11 | Coasters - Circles | $15.00 | $22.98 | $10.95 | $1.09 | $6.00 | $1.00 | 1 | $1.18 | $4.95 | $5.00 | $4.05 | 140006 | ||||||||||||||||||||
12 | Coasters - Granny Flowers | $20.00 | $24.65 | $11.60 | $1.45 | $5.00 | $0.00 | 1 | $1.50 | $6.60 | $5.00 | $8.40 | 140006 | ||||||||||||||||||||
13 | Puff Make-up Remover Pads - 5pk | $25.00 | $39.38 | $18.78 | $1.81 | $10.53 | $2.53 | 0.50 | $1.83 | $8.25 | $8.00 | $6.22 | $0.52 | 140003 | |||||||||||||||||||
14 | |||||||||||||||||||||||||||||||||
15 | HOME DECOR | ||||||||||||||||||||||||||||||||
16 | Crochet Basket - 4" | $18.00 | $29.96 | $14.98 | $1.31 | $9.04 | $2.54 | 0.5 | $2.16 | $5.94 | $6.50 | $3.02 | 140008 | ||||||||||||||||||||
17 | Crochet Basket - 5.5" | $24.00 | $26.25 | $13.13 | $1.74 | $8.75 | $2.75 | 0.5 | $1.76 | $7.92 | $6.00 | $10.88 | 140009 | ||||||||||||||||||||
18 | Crochet Basket - 6" | $28.00 | $32.25 | $16.13 | $2.03 | $10.75 | $2.75 | 0.75 | $2.02 | $9.24 | $8.00 | $11.88 | 140010 | ||||||||||||||||||||
19 | Crochet Basket - 7" | $35.00 | $42.30 | $21.15 | $2.54 | $14.10 | $4.10 | 1 | $2.48 | $11.55 | $10.00 | $13.85 | 140011 | ||||||||||||||||||||
20 | Crochet Basket - 8.5" | $45.00 | $54.00 | $27.00 | $3.26 | $18.00 | $5.00 | 1.5 | $3.13 | $14.85 | $13.00 | $18.00 | |||||||||||||||||||||
21 | Crochet Basket - 9" | $55.00 | $82.50 | $41.25 | $3.99 | $27.50 | $9.50 | 2 | $3.78 | $18.15 | $18.00 | $13.75 | |||||||||||||||||||||
22 | |||||||||||||||||||||||||||||||||
23 | Chair Socks | $12.00 | $17.62 | $8.81 | $0.87 | $4.85 | $0.35 | 0.5 | $0.98 | $3.96 | $4.50 | $3.19 | 140007 | ||||||||||||||||||||
24 | Knit Pumpkin-mini | $9.00 | $15.76 | $7.88 | $0.65 | $5.75 | $1.75 | 0.4 | $0.79 | $2.97 | $4.00 | $1.12 | 140012 | ||||||||||||||||||||
25 | Knit Pumpkin- small | $12.75 | $18.50 | $9.25 | $0.92 | $6.75 | $1.75 | 0.5 | $1.03 | $4.21 | $5.00 | $3.50 | 140038 | ||||||||||||||||||||
26 | Knit Pumpkin- med | $16.50 | $25.35 | $12.67 | $1.20 | $9.25 | $1.75 | 0.75 | $1.27 | $5.45 | $7.50 | $3.83 | 140039 | ||||||||||||||||||||
27 | Knit Pumpkin- large | $28.75 | $34.55 | $17.27 | $2.08 | $11.75 | $1.75 | 1 | $2.07 | $9.49 | $10.00 | $11.48 | 140040 | ||||||||||||||||||||
28 | Knit Pumpkin- XL | $26.00 | $38.07 | $19.04 | $1.89 | $11.75 | $1.75 | 1 | $1.89 | $8.58 | $10.00 | $6.97 | 140041 | ||||||||||||||||||||
29 | |||||||||||||||||||||||||||||||||
30 | Cactus - single mini | $14.50 | $23.74 | $11.35 | $1.05 | $8.74 | $1.24 | 0.75 | $9.63 | $2.61 | $7.50 | $3.15 | |||||||||||||||||||||
31 | Cactus - trio | $28.50 | $40.03 | $18.98 | $2.07 | $13.85 | $3.85 | 1 | $18.73 | $5.13 | $10.00 | $9.52 | |||||||||||||||||||||
32 | Cactus - add 1 mini flower | $1.50 | $2.69 | $1.29 | $0.11 | $1.02 | $0.02 | 0.20 | $1.18 | $0.27 | $1.00 | $0.21 | |||||||||||||||||||||
33 | |||||||||||||||||||||||||||||||||
34 | Crochet Shell Pillow - 16" | $46.50 | $66.16 | $31.40 | $3.37 | $26.43 | $15.93 | 3 | $2.53 | $4.97 | $10.50 | $15.10 | 2 | ||||||||||||||||||||
35 | Crochet Shell Pillow - 18" | $58.50 | $69.49 | $32.63 | $4.24 | $26.43 | $15.93 | 3.5 | $3.13 | $6.20 | $10.50 | $25.87 | 2 | ||||||||||||||||||||
36 | Crochet Shell Pillow - 20" | $62.50 | $79.89 | $37.68 | $4.53 | $31.07 | $19.07 | 4 | $3.33 | $6.61 | $12.00 | $24.82 | 2 | ||||||||||||||||||||
37 | |||||||||||||||||||||||||||||||||
38 | Crochet PUFF Pillow - 20" | $62.50 | $82.74 | $39.11 | $4.53 | $32.50 | $17.50 | 3 | $3.33 | $6.61 | $15.00 | $23.39 | 2 | ||||||||||||||||||||
39 | |||||||||||||||||||||||||||||||||
40 | Crochet Shell Blanket - lap sized | $146.00 | $204.83 | $97.12 | $10.59 | $81.96 | $41.96 | 10 | $7.50 | $15.17 | $40.00 | $48.88 | 1 | ||||||||||||||||||||
41 | Crochet Shell Blanket - baby sized | $48.00 | $71.68 | $34.10 | $3.48 | $28.98 | $20.98 | 8 | $2.60 | $5.12 | $8.00 | $13.90 | 1 | ||||||||||||||||||||
42 | |||||||||||||||||||||||||||||||||
43 | |||||||||||||||||||||||||||||||||
44 | KNIT EAR WARMERS | ||||||||||||||||||||||||||||||||
45 | Knit Ear Warmers - worsted/ light weight | $28.00 | $31.07 | $14.52 | $2.03 | $12.50 | $2.50 | 1.5 | $2.02 | $9.24 | $10.00 | $13.48 | |||||||||||||||||||||
46 | Knit Ear Warmers - chunky | $30.00 | $31.68 | $14.75 | $2.18 | $12.60 | $2.60 | 1.5 | $2.15 | $9.90 | $10.00 | $15.25 | 140014 | ||||||||||||||||||||
47 | Knit Ear Warmers - HUE+ME | $30.00 | $39.48 | $18.65 | $2.18 | $16.50 | $1.50 | 1.5 | $2.15 | $9.90 | $15.00 | $11.35 | |||||||||||||||||||||
48 | Knit Ear Warmers - alpaca | $40.00 | $41.83 | $19.47 | $2.90 | $16.67 | $6.67 | 1.5 | $2.80 | $13.20 | $10.00 | $20.53 | |||||||||||||||||||||
49 | |||||||||||||||||||||||||||||||||
50 | |||||||||||||||||||||||||||||||||
51 | BEANIE HATS | ||||||||||||||||||||||||||||||||
52 | Brim Hunter Beanie-CHARISMA | $42.00 | $46.30 | $23.15 | $3.05 | $20.85 | $5.85 | 2 | $2.30 | $13.86 | $15.00 | $18.85 | |||||||||||||||||||||
53 | Crochet Hunter Beanie-CHARISMA | $38.00 | $41.90 | $20.95 | $2.76 | $18.85 | $3.85 | 1 | $2.10 | $12.54 | $15.00 | $17.05 | 140022 | ||||||||||||||||||||
54 | Puff Stitch Beanie | $42.00 | $43.75 | $21.88 | $3.05 | $19.58 | $3.58 | 1.5 | $2.30 | $13.86 | $16.00 | $20.12 | 140016 | ||||||||||||||||||||
55 | Chunky Knit Beanie-CHARISMA | $42.00 | $63.60 | $31.80 | $3.05 | $29.50 | $9.50 | 1.5 | $2.30 | $13.86 | $20.00 | $10.20 | 140025 | ||||||||||||||||||||
56 | Chunky Beanie-ANDES WOOL | $64.00 | $82.80 | $41.40 | $4.64 | $38.00 | $15.50 | 1.5 | $3.40 | $21.12 | $22.50 | $22.60 | |||||||||||||||||||||
57 | Kitty Beanie - Charisma yarn | $27.00 | $28.29 | $14.15 | $1.96 | $12.60 | $2.10 | 1.5 | $1.55 | $8.91 | $10.50 | - | |||||||||||||||||||||
58 | Knit Fair Isle "tiny heart" beanie CHARISMA | $42.00 | $64.58 | $32.29 | $3.05 | $29.99 | $9.99 | 1.5 | $2.30 | $13.86 | $20.00 | $9.71 | 140019 | ||||||||||||||||||||
59 | Knit Fisherman's beanie CHARISMA | $36.00 | $53.98 | $26.99 | $2.61 | $24.99 | $9.99 | 1.5 | $2.00 | $11.88 | $15.00 | $9.01 | 140028 | ||||||||||||||||||||
60 | Knit Seed Stitch Beanie - VANNA'S | $46.00 | $43.15 | $21.58 | $3.34 | $19.08 | $8.58 | 1.5 | $2.50 | $15.18 | $10.50 | $24.42 | 140031 | ||||||||||||||||||||
61 | |||||||||||||||||||||||||||||||||
62 | Child's Hdc Boyfriend Beanie | $18.00 | $11.99 | $5.34 | $1.31 | $4.24 | $1.24 | 1 | $1.10 | $5.94 | $3.00 | $12.66 | 140023 | ||||||||||||||||||||
63 | Child's Puff Stitch Beanie | $36.00 | $24.10 | $10.74 | $2.61 | $8.74 | $1.24 | 1.25 | $2.00 | $11.88 | $7.50 | $25.26 | 140017 | ||||||||||||||||||||
64 | Child's Chunky Beanie | $28.00 | $16.21 | $7.09 | $2.03 | $5.49 | $2.49 | 1 | $1.60 | $9.24 | $3.00 | $20.91 | 140026 | ||||||||||||||||||||
65 | Child's Knit Fair Isle "tiny heart" beanie CHARISMA | $30.00 | $34.96 | $16.39 | $2.18 | $14.69 | $4.69 | 1.5 | $1.70 | $9.90 | $10.00 | $13.61 | 140020 | ||||||||||||||||||||
66 | Baby's Knit Fair Isle "tiny heart" beanie CHARISMA | $28.00 | $34.61 | $16.29 | $2.03 | $14.69 | $4.69 | 1.5 | $1.60 | $9.24 | $10.00 | $11.71 | 140018 | ||||||||||||||||||||
67 | Child's Knit Seed Stitch Beanie - VANNA'S | $30.00 | $23.06 | $10.44 | $2.18 | $8.74 | $1.24 | 1.25 | $1.70 | $9.90 | $7.50 | $19.56 | 140032 | ||||||||||||||||||||
68 | |||||||||||||||||||||||||||||||||
69 | MITTENS / GLOVES | ||||||||||||||||||||||||||||||||
70 | Knit fingerless gloves - Chunky K2P2 + cable | $50.00 | $50.03 | $23.20 | $3.63 | $20.50 | $4.50 | 4 | $2.70 | $16.50 | $16.00 | $26.80 | 140036 | ||||||||||||||||||||
71 | Knit mittens - Chunky K2P2 + cable | $52.00 | $52.37 | $24.30 | $3.77 | $21.50 | $4.50 | 4.25 | $2.80 | $17.16 | $17.00 | $27.70 | 140037 | ||||||||||||||||||||
72 | |||||||||||||||||||||||||||||||||
73 | Knit fingerless gloves - Chunky K2P2 + seed stitch | $35.00 | $32.04 | $14.75 | $2.54 | $12.80 | $2.80 | 4 | $1.95 | $11.55 | $10.00 | $20.25 | 140033 | ||||||||||||||||||||
74 | Knit mittens - Chunky K2P2 + seed stitch | $40.00 | $32.90 | $15.00 | $2.90 | $12.80 | $2.80 | 4 | $2.20 | $13.20 | $10.00 | $25.00 | 140034 | ||||||||||||||||||||
75 | |||||||||||||||||||||||||||||||||
76 | Mittens - Alpaca - double stranded - cost per pair | $64.00 | $50.11 | $22.73 | $4.64 | $19.33 | $13.33 | 4 | $3.40 | $21.12 | $6.00 | $41.27 | |||||||||||||||||||||
77 | |||||||||||||||||||||||||||||||||
78 | |||||||||||||||||||||||||||||||||
79 | COWLS + SCARFS | ||||||||||||||||||||||||||||||||
80 | Crochet Faux Knit Straight Scarf HUE+ME | $64.00 | $85.47 | $40.42 | $4.64 | $29.50 | $9.50 | 10 | $4.36 | $21.12 | $20.00 | $23.59 | 140046 | ||||||||||||||||||||
81 | Crochet Hdc Boyfriend Cowl | $45.00 | $84.96 | $40.85 | $3.26 | $26.00 | $11.00 | 1.5 | $3.13 | $14.85 | $15.00 | $4.15 | 140024 | ||||||||||||||||||||
82 | Crochet Puff Mini Cowl - Impeccable / Vanna's | $68.00 | $160.75 | $77.91 | $4.93 | $55.47 | $15.47 | 4 | $4.62 | $22.44 | $40.00 | -$9.91 | 140018 | ||||||||||||||||||||
83 | Chunky Knit Seed Stitch Cowl - Single | $45.00 | $109.68 | $53.21 | $3.26 | $38.36 | $8.36 | 3 | $3.13 | $14.85 | $30.00 | -$8.21 | 140035 | ||||||||||||||||||||
84 | Fisherman's Straight Scarf | $75.00 | $165.94 | $80.25 | $5.44 | $55.50 | $20.50 | 10 | $5.08 | $24.75 | $35.00 | -$5.25 | 140042 | ||||||||||||||||||||
85 | Fisherman's Single Cowl | $68.00 | $117.81 | $56.44 | $4.93 | $34.00 | $14.00 | 6 | $4.62 | $22.44 | $20.00 | $11.56 | 140030 | ||||||||||||||||||||
86 | Fisherman's Double Cowl | $96.00 | $146.16 | $69.60 | $6.96 | $58.00 | $23.00 | 10 | $6.44 | $31.68 | $35.00 | $26.40 | 140030 | ||||||||||||||||||||
87 | |||||||||||||||||||||||||||||||||
88 | Tiny Heart Knit Cowl - double | $60.00 | $102.67 | $49.16 | $4.35 | $29.36 | $8.36 | 3 | $4.10 | $19.80 | $21.00 | $10.84 | 140021 | ||||||||||||||||||||
89 | - alpaca double strand | $60.00 | $95.95 | $45.80 | $4.35 | $26.00 | $20.00 | 3 | $4.10 | $19.80 | $6.00 | $14.20 | |||||||||||||||||||||
90 | Simple Knit Cowl - double | $64.00 | $123.60 | $59.48 | $4.64 | $38.36 | $8.36 | 3 | $4.36 | $21.12 | $30.00 | $4.52 | 140027 | ||||||||||||||||||||
91 | Crochet Shell Mini-Cowl - Wool-Ease | $35.00 | $57.82 | $27.64 | $2.54 | $16.09 | $6.09 | 1 | $2.48 | $11.55 | $10.00 | $7.36 | |||||||||||||||||||||
92 | Crochet Shell Mini-Cowl - Charisma | $35.00 | $52.92 | $25.19 | $2.54 | $13.64 | $3.64 | 1 | $2.48 | $11.55 | $10.00 | $9.81 | |||||||||||||||||||||
93 | |||||||||||||||||||||||||||||||||
94 | BABY + NURSERY | ||||||||||||||||||||||||||||||||
95 | Baby Mittens | $12.00 | $25.26 | $12.19 | $0.87 | $8.23 | $0.23 | 2 | $0.80 | $3.96 | $8.00 | -$0.19 | 140015 | ||||||||||||||||||||
96 | Child's Chunky Mittens | $25.00 | $49.31 | $23.75 | $1.81 | $15.50 | $5.00 | 3.5 | $1.45 | $8.25 | $10.50 | $1.25 | |||||||||||||||||||||
97 | Baby Socks | $10.00 | $19.79 | $9.53 | $0.73 | $6.23 | $0.23 | 2 | $0.70 | $3.30 | $6.00 | $0.47 | |||||||||||||||||||||
98 | |||||||||||||||||||||||||||||||||
99 | Granny Chevron Baby Blanket | $125.00 | $223.06 | $107.00 | $9.06 | $93.99 | $13.99 | 8 | $6.45 | $13.01 | $80.00 | $18.00 | * | made to order | Grey + white / Impeccable + Vanna's Choice colors | ||||||||||||||||||
100 | Straight Shell Baby Blanket | $125.00 | #REF! | #REF! | $9.06 | $93.99 | $13.99 | 8 | $6.45 | $13.01 | $80.00 | #REF! | * | made to order | Grey + white / Impeccable + Vanna's Choice colors |