Budget 2017-18
 Share
The version of the browser you are using is no longer supported. Please upgrade to a supported browser.Dismiss

 
View only
 
 
ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
Rotary E-Club of Solapur Elite
2
Proposed Budget for 2017 - 18Date - 05/6/2018
3
4
IncomeExpenses
5
Sr.ParticularsRateNumberAmountSr.ParticularsRateNumberAmountDetails
6
1Member feesRs.11,000.0053Rs.583,000.001SAR Rs.4,380.0053Rs.232,140.0057 x ($65) + 18% tax
7
2Spouse member feesRs.5,500.002Rs.11,000.002Rotary NewsRs.480.0051Rs.24,480.00
8
3Carry forward(tentative)Rs.200,000.001Rs.200,000.003District DuesRs.500.0051Rs.25,500.00
9
Interest On Fd ( Tentative )
Rs.12,000.001Rs.12,000.004COL Fees2$ (70/-)53Rs.3,710.00Council of Legislation Fees
10
5TRF10$(65)53Rs.34,450.00
11
6DinnerRs.225.00800Rs.180,000.0010 dinners for 80 persons
12
7FellowshipRs.20.00640Rs.15,360.0025 snacks for 40 persons
13
8Hall rentRs.36,000.001Rs.36,000.00
14
8StationaryRs.5,000.001Rs.5,000.00
15
9Audit chargesRs.2,000.001Rs.2,000.00
16
10Website domain & hostingRs.4,000.001Rs.4,000.00
17
11BannersRs.2,000.001Rs.2,000.00
18
12MementoesRs.3,000.001Rs.3,000.00
19
13SMS chargesRs.0.25Rs.2,000.002 SMS per week for 55 members961320
20
14Rotaract / InteractRs.3,900.00$50 +18% ST325000.00%
21
15MiscRs.3,000.00
22
16sevice projectRs.20,000.00
23
Rs.0.00
24
25
Sub TotalRs.806,000.00Rs.596,540.00
26
BalanceRs.209,460.00
27
28
TotalRs.806,000.00Rs.806,000.00
29
30
31
32
33
34
35
36
37
38
*Donations to The Rotary Foundation
39
Club projects
40
41
*Communitte expenses
42
Service projects
43
44
*Flowers
45
*Road signs
46
*
Club meeting: speaker gifts
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
Loading...
 
 
 
IncomeExpense