Kickstarter Goal Calculator
 Share
The version of the browser you are using is no longer supported. Please upgrade to a supported browser.Dismiss

 
View only
 
 
Still loading...
ABCDEFGHIJKLMNOPQRST
1
Kickstarter Goal Calculator
2
3
Per Unit CostProfit CalculationKickstarter Goal
4
# units to be shipped100KS Goal$6,000Charged cost/Unit60
5
Material/Machining/Shipping Cost/Unit$27.61Costs$5,427.58Kickstarter Goal amount$6,000.00
6
Anodizing Cost/Unit$2.00Net Profit$572.42
7
Shipping/Unit$6.47Profit %9.54%
8
Labor/Unit$3.84Profit/Unit$5.72
9
Overhead/Unit$14.36Total wages$384.00
10
Cost/Unit$54.28
11
12
eMachineShop Manufacturing/Material CostPer Unit Cost and Profit at Various Order Sizes
13
UnitsCost/UnitUnits100125150175200225250
14
50Cost/Unit55.2853.3851.5950.0348.6145.7744.51
15
100$27.61Profit$472.00$827.50$1,261.50$1,744.75$2,278.00$3,201.75$3,872.50
16
125$26.68Profit/Unit$4.72$6.62$8.41$9.97$11.39$14.23$15.49
17
150$25.74
18
175$24.81
19
200$23.87
20
225$22.94
21
250$22.00
22
500$19.60
23
1000$18.06
24
2500
25
5000
26
10000$16.42
27
28
29
Labor Calculations
30
Minimum Wage ($/Hr)$7.67
31
Time/Unit (Hrs)0.5
32
Labor Cost/Unit$3.84
33
34
# of units100
35
Total time (Hrs)50
36
Hours/Person-Week10
37
Person-weeks5.000
38
Person-months1.250
39
40
41
Overhead CostsReturns CalculationsAmazon/Kickstarter FeesUnsold Units
42
Cost of Returns$664.7# of units to be shipped100Kickstarter5%# of unsold units to buy/sold unit0.084
43
Amazon/Kickstarter Fees$550Return %10.00%Amazon5%Number of unsold units8
44
Unsold Units$220.88# of units returned10Kickstarter Goal$5,500Material/Machining/Shipping Cost/Unit$27.61
45
Total Overhead Costs$1,435.58Return shipping costs$6.47Total Fees$550Total Unsold Units Cost$220.88
46
Charged Cost/Unit$60.00
47
Total Cost of Returns$664.70
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
Loading...
 
 
 
Sheet1