ABCDEFGHIJKLMNOPQRSTUVWXYZAAABACADAE
1
TypeMonthly?CurrencyConversion RateEURSep '20Oct '20Nov '20Dec '20Jan '21Feb '21Mar '21Apr '21May '21Jun '21Jul '21Aug '21
2
Starting BalanceEUR-342.77-48.62345.521,739.671,833.812,182.092,430.362,778.633,126.902,475.172,823.443,079.96
3
BoursoramaEUR1-500.00
4
Boursorama SavingsEUR1100.00
5
RevolutGBP1.13576087110.00
6
RevolutUSD0.9174950.00
7
1
8
1
9
1
10
To add more rows, right click the row number, "Insert 1 above", then copy this row and paste above in the new row
1
11
12
INCOME
13
Salary118,000.001,500.001,500.001,500.001,500.001,500.001,500.001,500.001,500.001,500.001,500.001,500.001,500.00
14
Bonus11,000.001,000.00
15
10.00
16
10.00
17
To add more rows, right click the row number, "Insert 1 above", then copy this row and paste above in the new row
10.00
18
Total IncomeEUR19,000.001,500.001,500.002,500.001,500.001,500.001,500.001,500.001,500.001,500.001,500.001,500.001,500.00
19
20
EXPENDITURES
21
RentRent16,000.00500.00500.00500.00500.00500.00500.00500.00500.00500.00500.00500.00500.00
22
10.00
23
Local taxTax1100.00100.00
24
10.00
25
PhoneBills1239.8819.9919.9919.9919.9919.9919.9919.9919.9919.9919.9919.9919.99
26
ElectricityBills1240.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.00
27
SpotifyBills1119.889.999.999.999.999.999.999.999.999.999.999.999.99
28
10.00
29
Save the ChildrenCharity1120.0010.0010.0010.0010.0010.0010.0010.0010.0010.0010.0010.0010.00
30
10.00
31
Day-to-dayDay-to-day16,000.00500.00500.00500.00500.00500.00500.00500.00500.00500.00500.00500.00500.00
32
1100.00100.00
33
InvestingInvestingUSD0.917491,100.9950.0050.0050.0050.00100.00100.00100.00100.00100.00100.00200.00200.00
34
10.00
35
Christmas tripTravel1300.00300.00
36
10.00
37
New laptopWishes11,000.001,000.00
38
10.00
39
To add more rows, right click the row number, "Insert 1 above", then copy this row and paste above in the new row
10.00
40
Total ExpendituresEUR15,229.911,205.851,105.851,105.851,405.851,151.731,251.731,151.731,151.732,151.731,151.731,243.481,243.48
41
42
Net GainEUR294.15394.151,394.1594.15348.27248.27348.27348.27-651.73348.27256.52256.52
43
44
Ending BalanceEUR-48.62345.521,739.671,833.812,182.092,430.362,778.633,126.902,475.172,823.443,079.963,336.48
45
Invested SumEUR050.00100.00150.00250.00350.00450.00550.00650.00750.00950.001,150.00
46
47
Emergency Fund Planning:
48
49
Amount
50
Min expenditure per month1,000.00EUR
51
3 months (min fund target)3,000.00EUR
52
6 months (max fund target)6,000.00EUR
53
54
Accounts & Currencies4,603.39EUR
55
Boursorama Savings3,000.00EUR13,000.00
56
Revolut Vault1,500.00USD0.917491,376.24
57
Revolut Vault200.00GBP1.135760871227.15
58
10.00
59
10.00
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100