| A | B | C | D | E | F | G | H | I | J | K | |
|---|---|---|---|---|---|---|---|---|---|---|---|
1 | COMMON | Market Cap, USD | Realtime | ||||||||
2 | 6.25 | block reward, ZEN | |||||||||
3 | 150.00 | seconds per block | #VALUE! | Copy page: File > Make a copy... | |||||||
4 | 576.00 | blocks per day | Credit to: @NoraArendt on Discord for original | ||||||||
5 | #VALUE! | zen price, USD | Realtime Price, USD | ||||||||
6 | 16,222,784.38 | coins in circulation, ZEN | Put your numbers in each RED field and enjoy! | ||||||||
7 | SECURE NODES | Projections | Edit Fields | ||||||||
8 | 10.00% | secure nodes percent | "MY NODES" | Node Ratio | |||||||
9 | 0.63 | secure nodes reward per block, ZEN | TOTAL | SECURE | SUPER | --- | |||||
10 | 360.00 | coins per day for secure nodes, ZEN | 13.00 | 12 | 1 | "my" nodes count | #VALUE! | ||||
11 | 10,957.27 | coins per month for secure nodes, ZEN | 46 | 36 | 10 | "my" nodes bills, USD | |||||
12 | 3.00 | VPS or hosting costs per month, USD | #VALUE! | #VALUE! | #VALUE! | cost of zen for "my nodes", USD | |||||
13 | #VALUE! | profit per month for all secure nodes, USD | |||||||||
14 | #VALUE! | "zero-profit" secure nodes count | SECURE NODES ESTIMATIONS | ||||||||
15 | 42.05 | coins for build 1 secure node, ZEN | Eligible nodes in network | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | |
16 | #VALUE! | coins for build "zero-profit nodes count", ZEN | "my" profit per month, USD | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | |
17 | #VALUE! | zen frozen for nodes becomes "zero-profit", % | "my" profit per month, ZEN | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | |
18 | SUPER NODES | node profit per month, USD | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | ||
19 | 10.00% | super nodes percent | node profit per month, ZEN | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | |
20 | 0.63 | super nodes reward per block, ZEN | % of zen locked in nodes | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | |
21 | 360.00 | coins per day for super nodes, ZEN | |||||||||
22 | 10,957.27 | coins per month for super nodes, ZEN | SUPER NODES ESTIMATIONS | ||||||||
23 | 10.00 | VPS or hosting costs per month, USD | Eligible nodes in network | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | |
24 | #VALUE! | profit per month for all super nodes, USD | "my" profit per month, USD | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | |
25 | #VALUE! | "zero-profit" nodes count | "my" profit per month, ZEN | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | |
26 | 500.05 | coins for build 1 node, ZEN | node profit per month, USD | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | |
27 | #VALUE! | coins for build "zero-profit nodes count", ZEN | node profit per month, ZEN | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | |
28 | #VALUE! | zen frozen for nodes becomes "zero-profit", % | % of zen locked in nodes | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | |
29 | #VALUE! | Total USD per month (minus operating costs) | Total ZEN Monthly Earnings | #VALUE! | Node ZEN | #VALUE! | Mining ZEN | #ERROR! | Other ZEN | 0.00 | |
30 | #VALUE! | Total USD per year (minus operating costs) | Total ZEN Yearly Earnings | #VALUE! | Node ZEN | #VALUE! | Mining ZEN | #ERROR! | Other ZEN | 0.00 | |
31 | 0 | Total Hashrate, Ksol/s | Horizen Income Calculator | ||||||||
32 | 0.0 | Total Power Consumption, KW | |||||||||
33 | 0.10 | Cost per KWh, USD | |||||||||
34 | 0.00 | Mining operation costs per month, USD | |||||||||