SF Spreadsheet For Two Drivers
 Share
The version of the browser you are using is no longer supported. Please upgrade to a supported browser.Dismiss

View only
 
 
ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
2
3
4
5
San Francisco Earnings Spreadsheet
6
7
Earnings / Hour60 hours$ / Week50 WeeksEarnings / Month
8
9
$20 60$1,200 $60,000 $5,000
10
11
$25 60$1,500 $75,000 $6,250
12
13
$30 60$1,800 $90,000 $7,500
14
15
16
17
18
San Francisco Earnings Spreadsheet
19
20
Earnings / Hour66 hours$ / Week50 WeeksEarnings / Month
21
22
$20 60$1,200 $60,000 $5,000
23
24
$25 66$1,650 $82,500 $6,875
25
26
$30 66$1,980 $99,000 $8,250
27
28
29
30
San Francisco Expenses
31
32
CategoryAmount / 4 WeeksDescription
33
Gas $ 576.00
60 hours at 30 miles per hour is $1,800 miles. Prius gets 50 MPG. 36 Gallons. $ 4 per Gallon
34
Oil Change $ 59.00 1 Service Per Month
35
Tires (Once Per Year)
$ 60.00 $500 / 12
36
Car Payment $ 400.00
37
Insurance $ 150.00
38
Cell Phone Service $ 100.00
39
Taxes $ 300.00 $3,000 or so in taxes
40
Food $ 600.00 $150 per week
41
Misc $ 200.00
42
43
Total$2,445
44
45
46
San Francisco High Earnings and Lower Expenses
47
48
Earnings
49
$25 66$1,650 $82,500 $ 6,875.00
50
51
Expenses
52
CategoryAmount / 4 Weeks
53
Gas $ 576.00
54
Cell Phone Service $ 100.00
55
Taxes $ 300.00
56
Food $ 600.00
57
Rent $ 1,750.00
58
Misc $ 200.00
59
60
Total $ 3,526.00
61
62
Net Monthly Savings $ 3,349.00
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
Loading...