ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
Final Budget Dated:
Loan ID:
2
3
Borrower:
Acquisition:
4
Property:
Construction:
5
Total Loan Amount:
 $ -
6
Project Scope:Current
Projected
7
Total Square Feet:
8
Rooms/Units:
9
Bedrooms:
10
Bathrooms:
11
Kitchens:
12
13
14
15
First, make a copy of this document.
Fill in each line item with the description of the construction cost and amount. By filling out this budget template, you acknowledge and understand that draws operate on a reimbursement model, and funds will be released post-close for completed work only.
16
17
18
19
20
21
Approved BudgetDateDateDateDateDateDateDateDateDate
22
Description%AMOUNT
Unitas Rehab Loan
DRAW 1DRAW 2DRAW 3DRAW4DRAW 5DRAW 6DRAW 7DRAW 8DRAW 9
Advanced
Available
Complete
Remaining
23
Demo33.0% $ 34,500 $ 34,500 $ - $ 34,500 0.0%100.0%
24
Architecutural Fees0.0% $ - $ - #DIV/0!#DIV/0!
25
Dumpster / Debris Removal0.0% $ - $ - #DIV/0!#DIV/0!
26
Site Work0.0% $ - $ - #DIV/0!#DIV/0!
27
Foundation0.0% $ - $ - #DIV/0!#DIV/0!
28
Concrete Flatwork0.0% $ - $ - #DIV/0!#DIV/0!
29
Framing 0.0% $ - $ - #DIV/0!#DIV/0!
30
Repair, Insulate,Framing ,Sheetrock of top floor bonus room
8.0% $ 8,400 $ 8,400 $ - $ 8,400 0.0%100.0%
31
Stairs0.0% $ - $ - #DIV/0!#DIV/0!
32
Windows0.0% $ - $ - #DIV/0!#DIV/0!
33
Ext Doors (Main,access..)0.0% $ - $ - #DIV/0!#DIV/0!
34
House Wrap0.0% $ - $ - #DIV/0!#DIV/0!
35
Roofing0.0% $ - $ - #DIV/0!#DIV/0!
36
Flashing / Roof Repairs0.0% $ - $ - #DIV/0!#DIV/0!
37
Siding 0.0% $ - $ - #DIV/0!#DIV/0!
38
Masonry Veneer (Stone/Brick)0.0% $ - $ - #DIV/0!#DIV/0!
39
Decks0.0% $ - $ - #DIV/0!#DIV/0!
40
Painting - Exterior0.0% $ - $ - #DIV/0!#DIV/0!
41
Garage Door0.0% $ - $ - #DIV/0!#DIV/0!
42
Porch Repairs (Railing, columns..)0.0% $ - $ - #DIV/0!#DIV/0!
43
Rough HVAC (Ductwork)0.0% $ - $ - #DIV/0!#DIV/0!
44
Final HVAC (Start-up / Service)0.0% $ - $ - #DIV/0!#DIV/0!
45
Rough Plumbing11.0% $ 11,500 $ 11,500 $ - $ 11,500 0.0%100.0%
46
Plumbing - Fixtures0.0% $ - $ - #DIV/0!#DIV/0!
47
Water Heaters0.0% $ - $ - #DIV/0!#DIV/0!
48
Fire Sprinklers Rough0.0% $ - $ - #DIV/0!#DIV/0!
49
Fire Sprinklers Final0.0% $ - $ - #DIV/0!#DIV/0!
50
Rough Electrical6.2% $ 6,500 $ 6,500 $ - $ 6,500 0.0%100.0%
51
Electrical Fixtures / Lighting10.5% $ 11,000 $ 11,000 $ - $ 11,000 0.0%100.0%
52
Insulation ( Batt & Blown)0.0% $ - $ - #DIV/0!#DIV/0!
53
Drywall0.0% $ - $ - #DIV/0!#DIV/0!
54
Painting - Interior8.6% $ 9,000 $ 9,000 $ - $ 9,000 0.0%100.0%
55
Finish Carpentry (Base,Case,Crown,Chair)0.0% $ - $ - #DIV/0!#DIV/0!
56
Interior Doors ( Pre-Hungs, Slabs..)0.0% $ - $ - #DIV/0!#DIV/0!
57
Cabinets (Kitchen & Bath)0.0% $ - $ - #DIV/0!#DIV/0!
58
Countertops (Kitchen & Bath)0.0% $ - $ - #DIV/0!#DIV/0!
59
Flooring and Tile12.0% $ 12,500 $ 12,500 $ - $ 12,500 0.0%100.0%
60
Appliances0.0% $ - $ - #DIV/0!#DIV/0!
61
Tile Install Cellar Floor5.3% $ 5,500 $ 5,500 $ - $ 5,500 0.0%100.0%
62
Patch repair and paint cellar leval5.4% $ 5,600 $ 5,600 $ - $ 5,600 0.0%100.0%
63
Contingency0.0% $ - $ - #DIV/0!#DIV/0!
64
 $ - $ - #DIV/0!#DIV/0!
65
TOTAL100.0% $ 104,500 $ 104,500 000000000 $ - $ 104,500 0.0%100.0%
66
% Complete this inspection0%0%0%0%0%0%0%0%0%
67
Cumulative Advances000000000
68
Remaining Exposure104,500104,500104,500104,500104,500104,500104,500104,500104,500
69
% Drawn to Date0%0%0%0%0%0%0%0%0%
70
71
72
73
Borrower Certification:Current Draw Notes:
74
75
I certify that the above information is true and correct as of ______________________, and that all work completed to date has been paid or will be paid with proceeds from this draw.
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100