ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
marketcap
2
Equitas
3
Private PlacementIPO AssumptionsListing 2x
4
Shares sold47458239136363636.4183821875.4
5
Sell Price52.6855110
6
Sale Value2500100031750000000010000100031
7
Post Issue %4.51%11.47%11.47%
8
Equitas SFB Value5543459047765375901220134440400122
9
EHL %95.49%84.54%84.54%
10
EHL Share in SFB100483087410048308741004830874
11
EHL Value in SFB5293449044755265698075113649562355
12
Current EHL MCAP#N/A#N/A#N/A
13
Holding Discount#N/A#N/A#N/A
14
15
Total SFB Shares Post Issue105228911311886527491372474625
16
ESFB BV on Sep-19236100000002361000000023610000000
17
ESFB BV Post issue26110100030.5233610100030.5233610100031
18
P/B (Post Issue)2.121.954
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100