13 Week Cash Forecast

	B	C	D	E	F	G	H	I	J	K	L	M	N	O	P	Q	R	S	T	U	V	W	X	Y	Z	AA	AB	AD	AE
1															FORECAST ==>
2	Week of…	5/9/26	5/16/26	5/23/26	5/30/26	6/6/26	6/13/26	6/20/26	6/27/26	7/4/26	7/11/26	7/18/26	7/25/26	8/1/26	8/8/26	8/15/26	8/22/26	8/29/26	9/5/26	9/12/26	9/19/26	9/26/26	10/3/26	10/10/26	10/17/26	10/24/26	10/31/26	LAST 13WK	NEXT 13WK

3
4	Sales Channel 1																											0	0
5	Sales Channel 2																											0	0
6	Sales Channel 3																											0	0
7	CASH INFLOWS	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
8
9	Payroll (Salary)																											0	0
10	Payroll (Hourly)																											0	0
11	Credit Card																											0	0
12	Inventory / Purchasing																											0	0
13	Freight / Shipping																											0	0
14	Rent																											0	0
15	Utilities																											0	0
16	Subscriptions																											0	0
17	Marketing																											0	0
18	Insurance																											0	0
19	Office / Other																											0	0
20	CASH OUTFLOWS	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
21	OPERATING CASH FLOW	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
22
23	Loan Payments																											0	0
24	Borrow (Repay)																											0	0
25	Distributions																											0	0
26	Other																											0	0
27	NET CASH FLOW	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
28
29
30	Bank Account 1
31	Bank Account 2
32	Bank Account 3
33	CASH BALANCE	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100