DV Midsummers 2022.xlsx

	A	B	C	D
1
2	Dala Van Operations Report 2022
3
4	Total Credit Card Recieved minus 2% fee	$1,764.00
5	Total Cash Received minus $275 starting box	$4,219.00
6	Total Net Income	$5,983.00
7
8	Food & Supply Expenses (White's Foodliner)	$1,655.63
9	Steve's Expenses	378.32
10	Brenton's Expenses	269.27
11	CC Ahlstedt Reimbursement	18.46
12	Net Expenses	$2,321.68
13
14	Total Net Income Received DV Sales	$3,661.32
15
16
17			* Approx since taxes are not calculated
18
19
20		CREDIT PER DANCER		$73.22 per credit earned
21
22	Grade	Name
23	9	Berggren, Josie	2
24	9	Blanchat, Katja	1
25	9	Hawk, Julia	0
26	9	Lofdahl, Hensli	2
27	9	Reed, Taytum	2
28	9	Replogle, Tessa	2.5
29	9	Smith-Bolin, Ayla	2
30	9	Spooner, Eli	2
31
32	10	Anderson, Brynna	4
33	10	Blanchat, Kian	1
34	10	Bodenhamer, Jordan	1
35	10	Cooper, Immanuel	2
36	10	Ebert, Addison	1
37	10	Elseth, Jordyn	2
38	10	Eyer, Brayden	2
39	10	Heline, Kenzie	1
40	10	Jones, Lily	1
41	10	Lysell-Alkire, Sawyer	2
42	10	Nelson, Per	1
43	10	Peterson, Samuel	2
44
45	11	Blanchat, Kade	1
46	11	Dolezal, Lauren	1
47	11	Ford, Olivia	2
48	11	Gaskill, Campbell	1
49	11	Grosland, Alex	0
50	11	Kruckenberg, Avery	2
51	11	Perez, Dario	2
52	11	Reed, Tytus	1
53	11	Replogle, Caleb	2.5
54
55	12	Ahlstedt, Riley	0
56	12	Apel, Lukas	0
57	12	Bauer, Gracyn	0
58	12	Boldra, Aubrey	0
59	12	Ebert, Rylee	0
60	12	Haigh, Laini	0
61	12	Huffman, Garret	0
62	12	Littich, Emma	0
63	12	Lysell, Haven	0
64	12	Patrick, Chloe	0
65	12	Peterson, Lydia	1
66	12	Peterson, Marika	3
67	12	Rose, Abby	0
68	12	Spencer, Logan	0
69	12	Stambaugh-Tubbs, Myah	0
70	12	VanDerWege, Avery	0
71			50
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100