ABCDEFGH
1
Instructions: Make a copy of this sheet. Enter in values in the two blocks directly below to calculate approximations for per unit and rough volume.
NOTE This is a very rough tool that doesn't factor in a lot of considerations, including but not limited to:
- Rev Split Conversions Thresholds / Caps / Minimums
- Chargebacks / Returns / Refunds* (Can approximate with Gross Adjustment or Net Units Sold)
- Total Spend
- And much much more!

Additional disclaimer: I am not a financial professional and this should not be taken as financial advice! Just a little tool to help get a sense of things ๐Ÿ˜…
2
Sale Price$19.99Per Unit
3
VAT / Sales Tax0%Gross$19.99
4
Company Tax30%VAT / Sales Tax$0.00
5
Platform30%Platform Split-$6.00
6
Units Sold50000Rev Split-$7.30
7
Gross Adj.50%Developer Split$6.70
8
*Order dependent based on first-servedCompany Tax-$2.01
9
Net$4.69
10
11
Rev Splits (Gross)Per UnitTotalVolume* (here be dragons)
12
Publisher50.00%$7.00$174,912.50Gross$499,750.00
13
Agency5.00%$0.30$7,496.25VAT / Sales Tax$0.00
14
Platform Split-$149,925.00
15
Rev Split-$182,408.75
16
Developer Split$167,416.25
17
Company Tax-$50,224.88
18
Net$117,191.38
19
20
21
22
Updates
April 12, 23
- Rev Splits are now order dependent.
- Added notes to most fields with some guidance
- Added a "Gross Adjustment" field to factor in things like refunds and discounts, if not factored in elsewhere; baseed on feedback from
Callum Underwood and Maeva Sponbergs

Have some suggestions? Found a bug? Reach out on one of my socials at esdin.net