ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
KM1000
2
Fuel Cost2.80
3
Electricity Cost (cents incl GST)
14.00
4
PHEV ICE L/1005
5
L/100KMFuel Used (L)Cost of Fuel ($)RUC ($)Wh/KMCost of Electricity ($)Total Cost ($)Cost/KM (cents)Total Excise Tax & RUC ($)Excise Tax & RUC/KM (cents)
6
BEV - - - 76.00 175.00 24.50 100.50 10.05 76.00 7.60
7
PHEV 2.00 20.00 56.00 53.00 220.00 18.48 127.48 12.75 70.80 7.08
8
Hybrid - Petrol 5.00 50.00 140.00 - - - 140.00 14.00 44.51 4.45
9
ICE - Petrol 7.00 70.00 196.00 - - - 196.00 19.60 62.31 6.23
10
PHEV 2.58 25.80 72.24 53.00 220.00 14.91 140.15 14.01 75.97 7.60
11
PHEV 4.00 40.00 112.00 53.00 220.00 6.16 171.16 17.12 88.61 8.86
12
PHEV 5.00 50.00 140.00 53.00 220.00 - 193.00 19.30 97.51 9.75
13
14
Note
15
Total excise tax composition (cents per L)
 89.01
16
National Land Transport Fund
 70.02
17
ACC Levy 6.00
18
Petroleum or Engine Fuel Monitoring Levy
 0.72
19
Local Authorities Fuel Tax 0.66
20
GST on above 11.61
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100