| A | B | C | D | E | F | G | H | I | J | K | L | M | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | |||||||||||||
2 | XVP INVESTMENT FUND (TIF) | NOTE | |||||||||||
3 | The Investment Fund was created & managed by the members of the community and decisions on it will be taken by vote of a ‘Board of Governors’. | Do not try to edit data. It has "View Only" status. | |||||||||||
4 | It will be updated on Sundays | ||||||||||||
5 | Funds collected will NOT be traded on the market, in order NOT to influence the free market by selling a large quantity of XVP. The price rate for selling XVP to reach our goals will be determined by ‘The Board’. | ||||||||||||
6 | Please visit "Transactions" and "Incomings" tabs too | ||||||||||||
7 | Visit THIS LINK for more details. | (at the bottom of this sheet) | |||||||||||
8 | |||||||||||||
9 | InvestmentFund All Time Budget | Planned balance (XVP): | 400,000 | ||||||||||
10 | |||||||||||||
11 | |||||||||||||
12 | |||||||||||||
13 | |||||||||||||
14 | -44% | ||||||||||||
15 | Decrease in total savings | ||||||||||||
16 | -177,198 | ||||||||||||
17 | PLANNED BALANCE | ACTUAL BALANCE | All Time Saved | ||||||||||
18 | 400,000 | 222,802 | |||||||||||
19 | |||||||||||||
20 | |||||||||||||
21 | Expenses | Income | |||||||||||
22 | Planned | 400,000 | Planned | 400,000 | |||||||||
23 | Actual | 14,355 | Actual | 222,802 | |||||||||
24 | |||||||||||||
25 | Expenses | Income | |||||||||||
26 | Planned | Actual | Diff. | Planned | Actual | Diff. | |||||||
27 | Totals | 400,000 | 14,355 | 385,645 | Totals | 400,000 | 222,802 | -177,198 | |||||
29 | Listing on Exchange 1 | 14,355 | 14,355 | 0 | Investment Fund Week1 | 50,000 | 81,656 | 31,656 | |||||
30 | Listing on Exchange 2 | 200,000 | 0 | 200,000 | Investment Fund Week2 | 50,000 | 38,000 | -12,000 | |||||
31 | Listing on Exchange 3 | 100,000 | 0 | 100,000 | Investment Fund Week3 | 50,000 | 0 | -50,000 | |||||
32 | Promo Campaign 1 | 15,000 | 0 | 15,000 | Investment Fund Week4 | 50,000 | 96,355 | 46,355 | |||||
33 | Promo Campaign 2 | 15,000 | 0 | 15,000 | Investment Fund Week5 | 50,000 | 5,679 | -44,321 | |||||
34 | Promo Campaign 3 | 15,000 | 0 | 15,000 | Investment Fund Week6 | 50,000 | 400 | -49,600 | |||||
35 | Creating Website 1 | 5,000 | 0 | 5,000 | Investment Fund Week7 | 50,000 | 0 | -50,000 | |||||
36 | Creating Website 2 | 5,000 | 0 | 5,000 | Investment Fund Week8 | 50,000 | 0 | -50,000 | |||||
37 | Creating Website 3 | 5,000 | 0 | 5,000 | Staking | 0 | 712 | 712 | |||||
38 | Bounty | 20,000 | 0 | 20,000 | ThunderAccess | 0 | 0 | 0 | |||||
39 | Other | 5,645 | 0 | 5,645 | Other | 0 | 0 | 0 | |||||
40 | Custom category | 0 | 0 | 0 | |||||||||
41 | |||||||||||||
42 | |||||||||||||
43 | |||||||||||||
44 | |||||||||||||
45 | |||||||||||||