| A | B | C | D | E | |
|---|---|---|---|---|---|
1 | We made a spreadsheet to check the Tories' numbers and it didn't end all that well for them | ||||
2 | |||||
3 | Tory 'promise' | Cost of Tory 'promise' (£) | Funds identified by the Tories to pay for this policy (£) | Is this policy fully-funded? | |
4 | Funding for the NHS | 8,000,000,000 | 0 | Nope | |
5 | Raise the personal allowance to £12,500 | 6,500,000,000 | 0 | Nope | |
6 | Raise the higher rate threshold to £50,000 | 3,900,000,000 | 0 | Nope | |
7 | Freeze rail fares for five years | 360,000,000 | 0 | Nope | |
8 | Paid days off for public servants to volunteer | 1,200,000,000 | 0 | Nope | |
9 | Extend Right to Buy | 4,500,000,000 | 100,000,000 | Nope | |
10 | Childcare | 1,200,000,000 | 610,000,000 | Nope | |
11 | TOTAL COST : | £25,660,000,000.00 | £710,000,000.00 | ||
12 | !!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!! FUNDS STILL TO BE IDENTIFIED: !!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!! | -£24,950,000,000 | |||
13 | |||||
14 | The bottom line: | ||||
15 | Cost of Tory promises (£) | 25,660,000,000.00 | |||
16 | Funds identified by the Tories to pay for these promises (£) | 710,000,000 | |||
17 | |||||
18 | |||||
19 | |||||
20 | |||||
21 | |||||
22 | |||||
23 | |||||
24 | |||||
25 | |||||
26 | |||||
27 | |||||
28 | |||||
29 | |||||
30 | |||||
31 | |||||
32 | |||||
33 | |||||
34 | |||||
35 | |||||
36 | |||||
37 | |||||
38 | |||||
39 | |||||