ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
Data in $2012201320142015201620172018201920202021202220232024
2
Q1-27,286,50018,856,50015,019,50022,917,75010,669,50017,735,25012,252,7509,397,50012,246,75015,203,25015,331,50019,027,500Estimated
3
Q2-21,674,25016,129,50016,852,50011,920,50010,167,75014,895,00011,911,50011,729,25012,003,00020,381,25014,436,000
4
Q334,380,75018,360,75014,764,50015,524,25011,486,25015,108,75015,717,75011,353,50014,113,50014,399,25018,616,50015,732,750
5
Q489,259,75025,166,25014,454,00027,998,25011,152,50026,177,25011,774,2508,498,25010,624,50016,659,75017,028,00017,895,000
6
Year123,640,50092,487,75064,204,50075,394,50057,477,00062,123,25060,122,25044,016,00045,864,75055,308,75071,229,00063,395,25019,027,500GW2 Revenue853,318,500$
7
GW1 Revenue155,092,500$
8
Franchise Revenue1,008,411,000$
9
Reported Revenue1,050,000,000$
10
11
12
13
14
15
16
Approximation
17
KRW -> $ Conversion Factor
18
0.00075
19
KRW MN -> $ Conversion Factor
20
750
21
22
23
24
25
26
27
28
29
Original Data in KRW MN down below
30
31
32
33
34
35
DATA IN KRW MN
36
2012201320142015201620172018201920202021202220232024
37
Q1-36,38225,14220,02630,55714,22623,64716,33712,53016,32920,27120,44225,370Estimated
38
Q2-28,89921,50622,47015,89413,55719,86015,88215,63916,00427,17519,248
39
Q345,84124,48119,68620,69915,31520,14520,95715,13818,81819,19924,82220,977
40
Q4119,01333,55519,27237,33114,87034,90315,69911,33114,16622,21322,70423,860
41
Year164,854123,31785,606100,52676,63682,83180,16358,68861,15373,74594,97284,52725,370GW2 Revenue1,087,018MN KRW
42
GW1 Revenue206,790MN KRW
43
Franchise Revenue1,293,808MN KRW
44
Reported Revenue1,400,000MN KRW
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100