ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
Amarillo Independent School District
2
2026-2027 Budget
3
Food Service Debt Service
4
General Fund Fund Fund
5
Budget Budget Budget
6
Revenue & Other Sources:
7
Local taxes-current
71,440,372 - 16,102,948
9
Other local sources
11,440,854 2,223,749 435,719
10
State per capita and foundation
217,602,016 - -
11
Other state sources
- 311,250 -
12
Direct federal sources
3,582,810 16,954,696 -
13
Other sources
- - -
14
15
Total Revenue & Other Sources 304,066,052 19,489,695 16,538,667
16
17
Disbursements:
18
11
Instructional:
19
Payroll
166,702,472 - -
20
Purchased & contracted services
1,288,331 - -
21
Supplies & materials
10,116,001 - -
22
Other operating expenses
208,650 - -
23
Capital outlay
- - -
24
25
Total Instructional 178,315,454 - -
26
27
12
Instructional Resources & Media:
28
Payroll
2,980,145 - -
29
Purchased & contracted services
93,000 - -
30
Supplies & materials
72,290 - -
31
Other operating expenses
2,300 - -
32
Capital outlay
- - -
33
34
Total Instruc. Resources & Media 3,147,735 - -
35
36
13
Curriculum & Instruc. Staff Development:
37
Payroll
8,425,182 - -
38
Purchased & contracted services
276,437 - -
39
Supplies & materials
217,840 - -
40
Other operating expenses
297,800 - -
41
Capital outlay
- - -
42
43
Total Curriculum & Staff Develop. 9,217,259 - -
44
45
21
Instructional Leadership:
46
Payroll
3,198,166 - -
47
Purchased & contracted services
323,600 - -
48
Supplies & materials
167,175 - -
49
Other operating expenses
111,730 - -
50
Capital outlay
- - -
51
52
Total Instructional Leadership 3,800,671 - -
53
54
23
School Leadership:
55
Payroll
17,406,780 - -
56
Purchased & contracted services
57,899 - -
57
Supplies & materials
432,306 - -
58
Other operating expenses
62,000 - -
59
Capital outlay
- - -
60
61
Total School Leadership 17,958,985 - -
62
63
31
Guidance & Counseling:
64
Payroll
12,918,850 - -
65
Purchased & contracted services
243,933 - -
66
Supplies & materials
131,100 - -
67
Other operating expenses
95,044 - -
69
70
Total Guidance & Counseling 13,388,927 - -
71
72
32
Social Work Services:
73
Payroll
700,429 - -
74
Purchased & contracted services
400 - -
75
Supplies & materials
1,734 - -
76
Other operating expenses
290 - -
78
79
Total Social Work Services 702,853 - -
80
81
33
Health Services:
82
Payroll
5,296,604 - -
83
Purchased & contracted services
13,300 - -
84
Supplies & materials
42,600 - -
85
Other operating expenses
5,341 - -
86
Capital outlay
- - -
87
88
Total Health Services 5,357,845 - -
89
90
34
Student Transportation:
91
Payroll
250,083 - -
92
Purchased & contracted services
5,821,479 - -
93
Supplies & materials
550,000 - -
94
Other operating expenses
- - -
95
Capital outlay
- - -
96
97
Total Student Transportation 6,621,562 - -
98
99
35
Food Services:
100
Payroll
5,100 8,078,920 -
101
Purchased & contracted services
- 9,773,875 -
102
Supplies & materials
- 339,500 -
103
Other operating expenses
- 32,000 -