ABCDEFGHIJKLMNOPQRSTUVWXYZAAABACADAEAFAGAHAIAJAKALAMANAO
1
Circuit3 day Weekend (fri-sun)
2
Assuming 1 horseWEFWECHITSTerranovaVeniceWEFWECHITSTerranovaVenice
3
LowHighLowHighLowHighLowHighLowHighLowHighLowHighLowHighLowHighLowHigh
4
Circuit Stall$3,950$3,950$4,500$4,500$1,500$1,500$2,000$2,000$2,000$2,000Horse Lease$2,000$5,000$2,000$5,000$2,000$5,000$2,000$5,000$2,000$5,000
5
Rider lodging$5,000$30,000$3,000$20,000$3,000$20,000$3,000$15,000$3,000$15,000Rider Lodging$500$3,000$500$3,000$500$3,000$400$1,500$500$1,200
sharing with others, location price difference, week/weekend
6
Non-Showing Fees$1,050$1,400$1,050$1,400$1,050$1,400$350$700$700$1,050Flights$200$500$200$500$200$500$250$600$90$200
7
Showing Fees (Adult Jumper)$5,730$7,640$1,980$2,640$1,500$2,000$670$1,340$1,660$2,490Rental Car$100$300$100$300$100$300$100$300$100$300
8
Food/Drinks$4,500$9,000$4,500$9,000$2,700$9,000$1,800$6,000$1,800$6,000Non-Showing Fees$175$175$175$175$175$175$175$175$175$175
medic/ambulance, office fee, USEF, USHJA, stall watch
9
Coaching$1,800$2,400$1,800$2,400$1,200$1,600$600$2,400$600$2,400Showing Fees (Adult Jumper)$955$955$330$330$250$250$335$335$415$415
high adult jumper weekend, no nominating fee for WEC/HITS
10
Daycare$6,750$11,250$6,750$11,250$6,750$11,250$4,500$7,500$4,500$7,500Food/Drinks$300$600$300$600$250$500$300$600$250$500
11
Trainer Lodging$3,000$10,000$3,000$10,000$3,000$10,000$1,000$8,000$1,000$8,000Coaching$225$300$225$300$225$300$225$300$225$30075-100 per day
12
Trailering $1,000$6,000$1,000$6,000$1,000$6,000$1,000$6,000$1,000$6,000Daycare$300$500$300$500$300$500$300$500$300$500
75-125 for 4 days
13
Barn Splits 2000500020005000200050001000250010002500Trailering$150$2,000$150$2,000$150$2,000$150$2,000$150$2,000
14
Barn Splits $250$500$250$500$250$500$250$500$250$500
15
Horse/Show Fees$19,280$26,640$16,080$22,190$12,000$17,750$8,120$13,940$9,460$15,440
16
Other Fees$15,500$60,000$13,500$50,000$11,700$50,000$7,800$37,500$7,800$37,500Horse/Show Fees$3,655$6,930$3,030$6,305$2,950$6,225$3,035$6,310$3,115$6,390
17
Total$34,780$86,640$29,580$72,190$23,700$67,750$15,920$51,440$17,260$52,940Other Fees$1,500$6,900$1,500$6,900$1,450$6,800$1,450$5,500$1,340$4,700
18
Total$5,155$13,830$4,530$13,205$4,400$13,025$4,485$11,810$4,455$11,090
19
How many weeks 1313121212128888
20
Cost per week$2,675$6,665$2,465$6,016$1,975$5,646$1,990$6,430$2,158$6,618
21
22
(tack stalls, hotel, per diem for staff, bedding, hay, set up fees, etc.) to be divided
23
by number of horses attending
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100