Home Equity Calculator

	A	B	C	D	E	F	G	H	I	J	K	L
1	To use this document, go to the File menu and "Make a copy" for your own use (do not request access)											#REF!
2	Or click here for your own copy							*IMPORTANT: These numbers and formulas might not be accurate or appropriate for your situation
3								You MUST verify all details, calculations, and projections with your financial institution before making any decisions.
4	Enter your details in the green boxes (Loan Amount and Market Value are required)							Consult your tax advisor, financial advisor, and legal counsel before taking any action
5	Loan Amount	Interest Rate	Term in Years	Monthly Payment	Extra Monthly	Market Value	Appreciation Rate		QuickCalculation
6	$100,000.00	6.00%	30	$599.55	0	$250,000.00	2.00%		60%	Equity
7
8	Month	StartingBalance	You Paid	Interest	Principal	EndingBalance	TotalInterest		Market Value	Value Adjustment	Home Equity	Equity %

9	1	$100,000.00	$599.55	$500.00	$99.55	$99,900.45	$500.00		$250,000.00	$416.67	$150,516.22	60%
10	2	$99,900.45	$599.55	$499.50	$100.05	$99,800.40	$999.50		$250,416.67	$417.36	$151,033.63	60%
11	3	$99,800.40	$599.55	$499.00	$100.55	$99,699.85	$1,498.50		$250,834.03	$418.06	$151,552.23	60%
12	4	$99,699.85	$599.55	$498.50	$101.05	$99,598.80	$1,997.00		$251,252.08	$418.75	$152,072.04	61%
13	5	$99,598.80	$599.55	$497.99	$101.56	$99,497.24	$2,495.00		$251,670.84	$419.45	$152,593.04	61%
14	6	$99,497.24	$599.55	$497.49	$102.06	$99,395.18	$2,992.48		$252,090.29	$420.15	$153,115.26	61%
15	7	$99,395.18	$599.55	$496.98	$102.57	$99,292.61	$3,489.46		$252,510.44	$420.85	$153,638.68	61%
16	8	$99,292.61	$599.55	$496.46	$103.09	$99,189.52	$3,985.92		$252,931.29	$421.55	$154,163.32	61%
17	9	$99,189.52	$599.55	$495.95	$103.60	$99,085.92	$4,481.87		$253,352.84	$422.25	$154,689.18	61%
18	10	$99,085.92	$599.55	$495.43	$104.12	$98,981.79	$4,977.30		$253,775.10	$422.96	$155,216.26	61%
19	11	$98,981.79	$599.55	$494.91	$104.64	$98,877.15	$5,472.21		$254,198.06	$423.66	$155,744.57	61%
20	12	$98,877.15	$599.55	$494.39	$105.16	$98,771.99	$5,966.59		$254,621.72	$424.37	$156,274.10	61%
21	13	$98,771.99	$599.55	$493.86	$105.69	$98,666.30	$6,460.45		$255,046.09	$425.08	$156,804.87	61%
22	14	$98,666.30	$599.55	$493.33	$106.22	$98,560.08	$6,953.79		$255,471.17	$425.79	$157,336.87	62%
23	15	$98,560.08	$599.55	$492.80	$106.75	$98,453.33	$7,446.59		$255,896.95	$426.49	$157,870.12	62%
24	16	$98,453.33	$599.55	$492.27	$107.28	$98,346.04	$7,938.85		$256,323.45	$427.21	$158,404.61	62%
25	17	$98,346.04	$599.55	$491.73	$107.82	$98,238.22	$8,430.58		$256,750.65	$427.92	$158,940.35	62%
26	18	$98,238.22	$599.55	$491.19	$108.36	$98,129.86	$8,921.77		$257,178.57	$428.63	$159,477.34	62%
27	19	$98,129.86	$599.55	$490.65	$108.90	$98,020.96	$9,412.42		$257,607.20	$429.35	$160,015.58	62%
28	20	$98,020.96	$599.55	$490.10	$109.45	$97,911.52	$9,902.53		$258,036.55	$430.06	$160,555.09	62%
29	21	$97,911.52	$599.55	$489.56	$109.99	$97,801.53	$10,392.09		$258,466.61	$430.78	$161,095.86	62%
30	22	$97,801.53	$599.55	$489.01	$110.54	$97,690.98	$10,881.09		$258,897.38	$431.50	$161,637.90	62%
31	23	$97,690.98	$599.55	$488.45	$111.10	$97,579.89	$11,369.55		$259,328.88	$432.21	$162,181.21	63%
32	24	$97,579.89	$599.55	$487.90	$111.65	$97,468.24	$11,857.45		$259,761.09	$432.94	$162,725.79	63%
33	25	$97,468.24	$599.55	$487.34	$112.21	$97,356.03	$12,344.79		$260,194.03	$433.66	$163,271.66	63%
34	26	$97,356.03	$599.55	$486.78	$112.77	$97,243.26	$12,831.57		$260,627.69	$434.38	$163,818.81	63%
35	27	$97,243.26	$599.55	$486.22	$113.33	$97,129.92	$13,317.79		$261,062.07	$435.10	$164,367.25	63%
36	28	$97,129.92	$599.55	$485.65	$113.90	$97,016.02	$13,803.44		$261,497.17	$435.83	$164,916.98	63%
37	29	$97,016.02	$599.55	$485.08	$114.47	$96,901.55	$14,288.52		$261,933.00	$436.55	$165,468.00	63%
38	30	$96,901.55	$599.55	$484.51	$115.04	$96,786.51	$14,773.02		$262,369.55	$437.28	$166,020.33	63%
39	31	$96,786.51	$599.55	$483.93	$115.62	$96,670.89	$15,256.96		$262,806.84	$438.01	$166,573.96	63%
40	32	$96,670.89	$599.55	$483.35	$116.20	$96,554.69	$15,740.31		$263,244.85	$438.74	$167,128.90	63%
41	33	$96,554.69	$599.55	$482.77	$116.78	$96,437.92	$16,223.08		$263,683.59	$439.47	$167,685.14	64%
42	34	$96,437.92	$599.55	$482.19	$117.36	$96,320.56	$16,705.27		$264,123.06	$440.21	$168,242.71	64%
43	35	$96,320.56	$599.55	$481.60	$117.95	$96,202.61	$17,186.88		$264,563.27	$440.94	$168,801.60	64%
44	36	$96,202.61	$599.55	$481.01	$118.54	$96,084.07	$17,667.89		$265,004.21	$441.67	$169,361.81	64%
45	37	$96,084.07	$599.55	$480.42	$119.13	$95,964.94	$18,148.31		$265,445.88	$442.41	$169,923.35	64%
46	38	$95,964.94	$599.55	$479.82	$119.73	$95,845.21	$18,628.13		$265,888.29	$443.15	$170,486.22	64%
47	39	$95,845.21	$599.55	$479.23	$120.32	$95,724.89	$19,107.36		$266,331.44	$443.89	$171,050.43	64%
48	40	$95,724.89	$599.55	$478.62	$120.93	$95,603.96	$19,585.98		$266,775.32	$444.63	$171,615.98	64%
49	41	$95,603.96	$599.55	$478.02	$121.53	$95,482.43	$20,064.00		$267,219.95	$445.37	$172,182.88	64%
50	42	$95,482.43	$599.55	$477.41	$122.14	$95,360.29	$20,541.42		$267,665.31	$446.11	$172,751.13	65%
51	43	$95,360.29	$599.55	$476.80	$122.75	$95,237.55	$21,018.22		$268,111.42	$446.85	$173,320.73	65%
52	44	$95,237.55	$599.55	$476.19	$123.36	$95,114.18	$21,494.41		$268,558.27	$447.60	$173,891.69	65%
53	45	$95,114.18	$599.55	$475.57	$123.98	$94,990.20	$21,969.98		$269,005.87	$448.34	$174,464.01	65%
54	46	$94,990.20	$599.55	$474.95	$124.60	$94,865.60	$22,444.93		$269,454.21	$449.09	$175,037.70	65%
55	47	$94,865.60	$599.55	$474.33	$125.22	$94,740.38	$22,919.26		$269,903.31	$449.84	$175,612.76	65%
56	48	$94,740.38	$599.55	$473.70	$125.85	$94,614.53	$23,392.96		$270,353.14	$450.59	$176,189.20	65%
57	49	$94,614.53	$599.55	$473.07	$126.48	$94,488.05	$23,866.03		$270,803.73	$451.34	$176,767.02	65%
58	50	$94,488.05	$599.55	$472.44	$127.11	$94,360.94	$24,338.47		$271,255.07	$452.09	$177,346.22	65%
59	51	$94,360.94	$599.55	$471.80	$127.75	$94,233.20	$24,810.28		$271,707.16	$452.85	$177,926.81	65%
60	52	$94,233.20	$599.55	$471.17	$128.38	$94,104.81	$25,281.44		$272,160.01	$453.60	$178,508.80	66%
61	53	$94,104.81	$599.55	$470.52	$129.03	$93,975.79	$25,751.97		$272,613.61	$454.36	$179,092.18	66%
62	54	$93,975.79	$599.55	$469.88	$129.67	$93,846.12	$26,221.84		$273,067.97	$455.11	$179,676.96	66%
63	55	$93,846.12	$599.55	$469.23	$130.32	$93,715.80	$26,691.07		$273,523.08	$455.87	$180,263.15	66%
64	56	$93,715.80	$599.55	$468.58	$130.97	$93,584.82	$27,159.65		$273,978.95	$456.63	$180,850.76	66%
65	57	$93,584.82	$599.55	$467.92	$131.63	$93,453.20	$27,627.58		$274,435.58	$457.39	$181,439.78	66%
66	58	$93,453.20	$599.55	$467.27	$132.28	$93,320.91	$28,094.84		$274,892.97	$458.15	$182,030.22	66%
67	59	$93,320.91	$599.55	$466.60	$132.95	$93,187.97	$28,561.45		$275,351.13	$458.92	$182,622.08	66%
68	60	$93,187.97	$599.55	$465.94	$133.61	$93,054.36	$29,027.39		$275,810.05	$459.68	$183,215.37	66%
69	61	$93,054.36	$599.55	$465.27	$134.28	$92,920.08	$29,492.66		$276,269.73	$460.45	$183,810.10	67%
70	62	$92,920.08	$599.55	$464.60	$134.95	$92,785.13	$29,957.26		$276,730.18	$461.22	$184,406.27	67%
71	63	$92,785.13	$599.55	$463.93	$135.62	$92,649.50	$30,421.19		$277,191.40	$461.99	$185,003.88	67%
72	64	$92,649.50	$599.55	$463.25	$136.30	$92,513.20	$30,884.43		$277,653.38	$462.76	$185,602.94	67%
73	65	$92,513.20	$599.55	$462.57	$136.98	$92,376.22	$31,347.00		$278,116.14	$463.53	$186,203.45	67%
74	66	$92,376.22	$599.55	$461.88	$137.67	$92,238.55	$31,808.88		$278,579.67	$464.30	$186,805.42	67%
75	67	$92,238.55	$599.55	$461.19	$138.36	$92,100.19	$32,270.07		$279,043.97	$465.07	$187,408.85	67%
76	68	$92,100.19	$599.55	$460.50	$139.05	$91,961.14	$32,730.57		$279,509.04	$465.85	$188,013.75	67%
77	69	$91,961.14	$599.55	$459.81	$139.74	$91,821.39	$33,190.38		$279,974.89	$466.62	$188,620.12	67%
78	70	$91,821.39	$599.55	$459.11	$140.44	$91,680.95	$33,649.49		$280,441.51	$467.40	$189,227.96	67%
79	71	$91,680.95	$599.55	$458.40	$141.15	$91,539.80	$34,107.89		$280,908.91	$468.18	$189,837.29	68%
80	72	$91,539.80	$599.55	$457.70	$141.85	$91,397.95	$34,565.59		$281,377.10	$468.96	$190,448.11	68%
81	73	$91,397.95	$599.55	$456.99	$142.56	$91,255.39	$35,022.58		$281,846.06	$469.74	$191,060.41	68%
82	74	$91,255.39	$599.55	$456.28	$143.27	$91,112.12	$35,478.86		$282,315.80	$470.53	$191,674.21	68%
83	75	$91,112.12	$599.55	$455.56	$143.99	$90,968.13	$35,934.42		$282,786.33	$471.31	$192,289.51	68%
84	76	$90,968.13	$599.55	$454.84	$144.71	$90,823.42	$36,389.26		$283,257.64	$472.10	$192,906.32	68%
85	77	$90,823.42	$599.55	$454.12	$145.43	$90,677.99	$36,843.38		$283,729.73	$472.88	$193,524.63	68%
86	78	$90,677.99	$599.55	$453.39	$146.16	$90,531.82	$37,296.77		$284,202.62	$473.67	$194,144.46	68%
87	79	$90,531.82	$599.55	$452.66	$146.89	$90,384.93	$37,749.42		$284,676.29	$474.46	$194,765.82	68%
88	80	$90,384.93	$599.55	$451.92	$147.63	$90,237.31	$38,201.35		$285,150.75	$475.25	$195,388.69	69%
89	81	$90,237.31	$599.55	$451.19	$148.36	$90,088.94	$38,652.54		$285,626.00	$476.04	$196,013.10	69%
90	82	$90,088.94	$599.55	$450.44	$149.11	$89,939.84	$39,102.98		$286,102.04	$476.84	$196,639.04	69%
91	83	$89,939.84	$599.55	$449.70	$149.85	$89,789.99	$39,552.68		$286,578.88	$477.63	$197,266.53	69%
92	84	$89,789.99	$599.55	$448.95	$150.60	$89,639.39	$40,001.63		$287,056.51	$478.43	$197,895.55	69%
93	85	$89,639.39	$599.55	$448.20	$151.35	$89,488.03	$40,449.83		$287,534.94	$479.22	$198,526.13	69%
94	86	$89,488.03	$599.55	$447.44	$152.11	$89,335.92	$40,897.27		$288,014.16	$480.02	$199,158.27	69%
95	87	$89,335.92	$599.55	$446.68	$152.87	$89,183.05	$41,343.95		$288,494.19	$480.82	$199,791.96	69%
96	88	$89,183.05	$599.55	$445.92	$153.64	$89,029.42	$41,789.86		$288,975.01	$481.63	$200,427.22	69%
97	89	$89,029.42	$599.55	$445.15	$154.40	$88,875.01	$42,235.01		$289,456.64	$482.43	$201,064.05	69%
98	90	$88,875.01	$599.55	$444.38	$155.18	$88,719.84	$42,679.38		$289,939.06	$483.23	$201,702.46	70%
99	91	$88,719.84	$599.55	$443.60	$155.95	$88,563.89	$43,122.98		$290,422.30	$484.04	$202,342.45	70%
100	92	$88,563.89	$599.55	$442.82	$156.73	$88,407.15	$43,565.80		$290,906.33	$484.84	$202,984.02	70%
101	93	$88,407.15	$599.55	$442.04	$157.51	$88,249.64	$44,007.84		$291,391.18	$485.65	$203,627.19	70%
102	94	$88,249.64	$599.55	$441.25	$158.30	$88,091.34	$44,449.09		$291,876.83	$486.46	$204,271.95	70%
103	95	$88,091.34	$599.55	$440.46	$159.09	$87,932.24	$44,889.54		$292,363.29	$487.27	$204,918.32	70%
104	96	$87,932.24	$599.55	$439.66	$159.89	$87,772.35	$45,329.20		$292,850.56	$488.08	$205,566.29	70%
105	97	$87,772.35	$599.55	$438.86	$160.69	$87,611.67	$45,768.07		$293,338.65	$488.90	$206,215.88	70%
106	98	$87,611.67	$599.55	$438.06	$161.49	$87,450.17	$46,206.12		$293,827.54	$489.71	$206,867.08	70%
107	99	$87,450.17	$599.55	$437.25	$162.30	$87,287.87	$46,643.38		$294,317.26	$490.53	$207,519.91	71%
108	100	$87,287.87	$599.55	$436.44	$163.11	$87,124.76	$47,079.81		$294,807.79	$491.35	$208,174.37	71%
109	101	$87,124.76	$599.55	$435.62	$163.93	$86,960.84	$47,515.44		$295,299.13	$492.17	$208,830.46	71%
110	102	$86,960.84	$599.55	$434.80	$164.75	$86,796.09	$47,950.24		$295,791.30	$492.99	$209,488.19	71%
111	103	$86,796.09	$599.55	$433.98	$165.57	$86,630.52	$48,384.22		$296,284.28	$493.81	$210,147.57	71%
112	104	$86,630.52	$599.55	$433.15	$166.40	$86,464.12	$48,817.38		$296,778.09	$494.63	$210,808.60	71%
113	105	$86,464.12	$599.55	$432.32	$167.23	$86,296.89	$49,249.70		$297,272.72	$495.45	$211,471.28	71%
114	106	$86,296.89	$599.55	$431.48	$168.07	$86,128.83	$49,681.18		$297,768.17	$496.28	$212,135.63	71%
115	107	$86,128.83	$599.55	$430.64	$168.91	$85,959.92	$50,111.83		$298,264.45	$497.11	$212,801.64	71%
116	108	$85,959.92	$599.55	$429.80	$169.75	$85,790.17	$50,541.62		$298,761.56	$497.94	$213,469.33	71%
117	109	$85,790.17	$599.55	$428.95	$170.60	$85,619.57	$50,970.58		$299,259.50	$498.77	$214,138.70	72%
118	110	$85,619.57	$599.55	$428.10	$171.45	$85,448.12	$51,398.67		$299,758.26	$499.60	$214,809.75	72%
119	111	$85,448.12	$599.55	$427.24	$172.31	$85,275.81	$51,825.91		$300,257.86	$500.43	$215,482.49	72%
120	112	$85,275.81	$599.55	$426.38	$173.17	$85,102.63	$52,252.29		$300,758.29	$501.26	$216,156.92	72%
121	113	$85,102.63	$599.55	$425.51	$174.04	$84,928.60	$52,677.81		$301,259.55	$502.10	$216,833.06	72%
122	114	$84,928.60	$599.55	$424.64	$174.91	$84,753.69	$53,102.45		$301,761.65	$502.94	$217,510.90	72%
123	115	$84,753.69	$599.55	$423.77	$175.78	$84,577.91	$53,526.22		$302,264.59	$503.77	$218,190.46	72%
124	116	$84,577.91	$599.55	$422.89	$176.66	$84,401.25	$53,949.11		$302,768.36	$504.61	$218,871.73	72%
125	117	$84,401.25	$599.55	$422.01	$177.54	$84,223.70	$54,371.11		$303,272.98	$505.45	$219,554.73	72%
126	118	$84,223.70	$599.55	$421.12	$178.43	$84,045.27	$54,792.23		$303,778.43	$506.30	$220,239.46	73%
127	119	$84,045.27	$599.55	$420.23	$179.32	$83,865.95	$55,212.46		$304,284.73	$507.14	$220,925.93	73%
128	120	$83,865.95	$599.55	$419.33	$180.22	$83,685.72	$55,631.79		$304,791.87	$507.99	$221,614.13	73%
129	121	$83,685.72	$599.55	$418.43	$181.12	$83,504.60	$56,050.22		$305,299.86	$508.83	$222,304.09	73%
130	122	$83,504.60	$599.55	$417.52	$182.03	$83,322.58	$56,467.74		$305,808.69	$509.68	$222,995.80	73%
131	123	$83,322.58	$599.55	$416.61	$182.94	$83,139.64	$56,884.35		$306,318.37	$510.53	$223,689.27	73%
132	124	$83,139.64	$599.55	$415.70	$183.85	$82,955.79	$57,300.05		$306,828.90	$511.38	$224,384.50	73%
133	125	$82,955.79	$599.55	$414.78	$184.77	$82,771.01	$57,714.83		$307,340.28	$512.23	$225,081.50	73%
134	126	$82,771.01	$599.55	$413.86	$185.70	$82,585.32	$58,128.68		$307,852.52	$513.09	$225,780.29	73%
135	127	$82,585.32	$599.55	$412.93	$186.62	$82,398.69	$58,541.61		$308,365.61	$513.94	$226,480.85	73%
136	128	$82,398.69	$599.55	$411.99	$187.56	$82,211.14	$58,953.60		$308,879.55	$514.80	$227,183.21	74%
137	129	$82,211.14	$599.55	$411.06	$188.49	$82,022.64	$59,364.66		$309,394.35	$515.66	$227,887.36	74%
138	130	$82,022.64	$599.55	$410.11	$189.44	$81,833.21	$59,774.77		$309,910.01	$516.52	$228,593.32	74%
139	131	$81,833.21	$599.55	$409.17	$190.38	$81,642.82	$60,183.94		$310,426.52	$517.38	$229,301.08	74%
140	132	$81,642.82	$599.55	$408.21	$191.34	$81,451.48	$60,592.15		$310,943.90	$518.24	$230,010.65	74%
141	133	$81,451.48	$599.55	$407.26	$192.29	$81,259.19	$60,999.41		$311,462.14	$519.10	$230,722.05	74%
142	134	$81,259.19	$599.55	$406.30	$193.25	$81,065.94	$61,405.71		$311,981.24	$519.97	$231,435.27	74%
143	135	$81,065.94	$599.55	$405.33	$194.22	$80,871.72	$61,811.04		$312,501.21	$520.84	$232,150.33	74%
144	136	$80,871.72	$599.55	$404.36	$195.19	$80,676.52	$62,215.40		$313,022.05	$521.70	$232,867.23	74%
145	137	$80,676.52	$599.55	$403.38	$196.17	$80,480.36	$62,618.78		$313,543.75	$522.57	$233,585.97	74%
146	138	$80,480.36	$599.55	$402.40	$197.15	$80,283.21	$63,021.18		$314,066.32	$523.44	$234,306.56	75%
147	139	$80,283.21	$599.55	$401.42	$198.13	$80,085.07	$63,422.60		$314,589.77	$524.32	$235,029.01	75%
148	140	$80,085.07	$599.55	$400.43	$199.13	$79,885.95	$63,823.02		$315,114.08	$525.19	$235,753.33	75%
149	141	$79,885.95	$599.55	$399.43	$200.12	$79,685.83	$64,222.45		$315,639.27	$526.07	$236,479.51	75%
150	142	$79,685.83	$599.55	$398.43	$201.12	$79,484.71	$64,620.88		$316,165.34	$526.94	$237,207.58	75%
151	143	$79,484.71	$599.55	$397.42	$202.13	$79,282.58	$65,018.30		$316,692.28	$527.82	$237,937.52	75%
152	144	$79,282.58	$599.55	$396.41	$203.14	$79,079.44	$65,414.72		$317,220.10	$528.70	$238,669.36	75%
153	145	$79,079.44	$599.55	$395.40	$204.15	$78,875.29	$65,810.11		$317,748.80	$529.58	$239,403.10	75%
154	146	$78,875.29	$599.55	$394.38	$205.17	$78,670.11	$66,204.49		$318,278.38	$530.46	$240,138.73	75%
155	147	$78,670.11	$599.55	$393.35	$206.20	$78,463.91	$66,597.84		$318,808.85	$531.35	$240,876.28	76%
156	148	$78,463.91	$599.55	$392.32	$207.23	$78,256.68	$66,990.16		$319,340.20	$532.23	$241,615.75	76%
157	149	$78,256.68	$599.55	$391.28	$208.27	$78,048.42	$67,381.44		$319,872.43	$533.12	$242,357.13	76%
158	150	$78,048.42	$599.55	$390.24	$209.31	$77,839.11	$67,771.69		$320,405.55	$534.01	$243,100.45	76%
159	151	$77,839.11	$599.55	$389.20	$210.35	$77,628.75	$68,160.88		$320,939.56	$534.90	$243,845.71	76%
160	152	$77,628.75	$599.55	$388.14	$211.41	$77,417.35	$68,549.03		$321,474.46	$535.79	$244,592.90	76%
161	153	$77,417.35	$599.55	$387.09	$212.46	$77,204.88	$68,936.11		$322,010.25	$536.68	$245,342.05	76%
162	154	$77,204.88	$599.55	$386.02	$213.53	$76,991.36	$69,322.14		$322,546.93	$537.58	$246,093.16	76%
163	155	$76,991.36	$599.55	$384.96	$214.59	$76,776.76	$69,707.09		$323,084.51	$538.47	$246,846.22	76%
164	156	$76,776.76	$599.55	$383.88	$215.67	$76,561.09	$70,090.98		$323,622.99	$539.37	$247,601.26	77%
165	157	$76,561.09	$599.55	$382.81	$216.75	$76,344.35	$70,473.78		$324,162.36	$540.27	$248,358.28	77%
166	158	$76,344.35	$599.55	$381.72	$217.83	$76,126.52	$70,855.50		$324,702.63	$541.17	$249,117.28	77%
167	159	$76,126.52	$599.55	$380.63	$218.92	$75,907.60	$71,236.14		$325,243.80	$542.07	$249,878.27	77%
168	160	$75,907.60	$599.55	$379.54	$220.01	$75,687.59	$71,615.67		$325,785.87	$542.98	$250,641.26	77%
169	161	$75,687.59	$599.55	$378.44	$221.11	$75,466.48	$71,994.11		$326,328.85	$543.88	$251,406.25	77%
170	162	$75,466.48	$599.55	$377.33	$222.22	$75,244.26	$72,371.44		$326,872.73	$544.79	$252,173.26	77%
171	163	$75,244.26	$599.55	$376.22	$223.33	$75,020.93	$72,747.67		$327,417.52	$545.70	$252,942.28	77%
172	164	$75,020.93	$599.55	$375.10	$224.45	$74,796.48	$73,122.77		$327,963.21	$546.61	$253,713.33	77%
173	165	$74,796.48	$599.55	$373.98	$225.57	$74,570.92	$73,496.75		$328,509.82	$547.52	$254,486.42	77%
174	166	$74,570.92	$599.55	$372.85	$226.70	$74,344.22	$73,869.61		$329,057.33	$548.43	$255,261.54	78%
175	167	$74,344.22	$599.55	$371.72	$227.83	$74,116.39	$74,241.33		$329,605.76	$549.34	$256,038.72	78%
176	168	$74,116.39	$599.55	$370.58	$228.97	$73,887.42	$74,611.91		$330,155.11	$550.26	$256,817.94	78%
177	169	$73,887.42	$599.55	$369.44	$230.11	$73,657.31	$74,981.35		$330,705.37	$551.18	$257,599.23	78%
178	170	$73,657.31	$599.55	$368.29	$231.26	$73,426.05	$75,349.63		$331,256.54	$552.09	$258,382.59	78%
179	171	$73,426.05	$599.55	$367.13	$232.42	$73,193.63	$75,716.76		$331,808.63	$553.01	$259,168.02	78%
180	172	$73,193.63	$599.55	$365.97	$233.58	$72,960.04	$76,082.73		$332,361.65	$553.94	$259,955.54	78%
181	173	$72,960.04	$599.55	$364.80	$234.75	$72,725.29	$76,447.53		$332,915.59	$554.86	$260,745.15	78%
182	174	$72,725.29	$599.55	$363.63	$235.92	$72,489.37	$76,811.16		$333,470.44	$555.78	$261,536.86	78%
183	175	$72,489.37	$599.55	$362.45	$237.10	$72,252.26	$77,173.61		$334,026.23	$556.71	$262,330.67	79%
184	176	$72,252.26	$599.55	$361.26	$238.29	$72,013.98	$77,534.87		$334,582.94	$557.64	$263,126.60	79%
185	177	$72,013.98	$599.55	$360.07	$239.48	$71,774.49	$77,894.94		$335,140.58	$558.57	$263,924.65	79%
186	178	$71,774.49	$599.55	$358.87	$240.68	$71,533.82	$78,253.81		$335,699.15	$559.50	$264,724.83	79%
187	179	$71,533.82	$599.55	$357.67	$241.88	$71,291.94	$78,611.48		$336,258.64	$560.43	$265,527.14	79%
188	180	$71,291.94	$599.55	$356.46	$243.09	$71,048.84	$78,967.94		$336,819.07	$561.37	$266,331.60	79%
189	181	$71,048.84	$599.55	$355.24	$244.31	$70,804.54	$79,323.18		$337,380.44	$562.30	$267,138.20	79%
190	182	$70,804.54	$599.55	$354.02	$245.53	$70,559.01	$79,677.21		$337,942.74	$563.24	$267,946.97	79%
191	183	$70,559.01	$599.55	$352.80	$246.76	$70,312.25	$80,030.00		$338,505.98	$564.18	$268,757.90	79%
192	184	$70,312.25	$599.55	$351.56	$247.99	$70,064.27	$80,381.56		$339,070.16	$565.12	$269,571.01	80%
193	185	$70,064.27	$599.55	$350.32	$249.23	$69,815.04	$80,731.88		$339,635.27	$566.06	$270,386.29	80%
194	186	$69,815.04	$599.55	$349.08	$250.48	$69,564.56	$81,080.96		$340,201.33	$567.00	$271,203.77	80%
195	187	$69,564.56	$599.55	$347.82	$251.73	$69,312.83	$81,428.78		$340,768.33	$567.95	$272,023.45	80%
196	188	$69,312.83	$599.55	$346.56	$252.99	$69,059.85	$81,775.35		$341,336.28	$568.89	$272,845.33	80%
197	189	$69,059.85	$599.55	$345.30	$254.25	$68,805.60	$82,120.64		$341,905.17	$569.84	$273,669.42	80%
198	190	$68,805.60	$599.55	$344.03	$255.52	$68,550.07	$82,464.67		$342,475.02	$570.79	$274,495.73	80%
199	191	$68,550.07	$599.55	$342.75	$256.80	$68,293.27	$82,807.42		$343,045.81	$571.74	$275,324.28	80%
200	192	$68,293.27	$599.55	$341.47	$258.08	$68,035.19	$83,148.89		$343,617.55	$572.70	$276,155.06	80%
201	193	$68,035.19	$599.55	$340.18	$259.37	$67,775.81	$83,489.07		$344,190.25	$573.65	$276,988.08	80%
202	194	$67,775.81	$599.55	$338.88	$260.67	$67,515.14	$83,827.94		$344,763.90	$574.61	$277,823.36	81%
203	195	$67,515.14	$599.55	$337.58	$261.97	$67,253.17	$84,165.52		$345,338.50	$575.56	$278,660.90	81%
204	196	$67,253.17	$599.55	$336.27	$263.28	$66,989.88	$84,501.79		$345,914.07	$576.52	$279,500.71	81%
205	197	$66,989.88	$599.55	$334.95	$264.60	$66,725.28	$84,836.74		$346,490.59	$577.48	$280,342.79	81%
206	198	$66,725.28	$599.55	$333.63	$265.92	$66,459.36	$85,170.36		$347,068.08	$578.45	$281,187.16	81%
207	199	$66,459.36	$599.55	$332.30	$267.25	$66,192.10	$85,502.66		$347,646.52	$579.41	$282,033.83	81%
208	200	$66,192.10	$599.55	$330.96	$268.59	$65,923.51	$85,833.62		$348,225.93	$580.38	$282,882.80	81%
209	201	$65,923.51	$599.55	$329.62	$269.93	$65,653.58	$86,163.24		$348,806.31	$581.34	$283,734.07	81%
210	202	$65,653.58	$599.55	$328.27	$271.28	$65,382.30	$86,491.50		$349,387.65	$582.31	$284,587.67	81%
211	203	$65,382.30	$599.55	$326.91	$272.64	$65,109.66	$86,818.42		$349,969.97	$583.28	$285,443.59	82%
212	204	$65,109.66	$599.55	$325.55	$274.00	$64,835.66	$87,143.96		$350,553.25	$584.26	$286,301.85	82%
213	205	$64,835.66	$599.55	$324.18	$275.37	$64,560.29	$87,468.14		$351,137.51	$585.23	$287,162.45	82%
214	206	$64,560.29	$599.55	$322.80	$276.75	$64,283.54	$87,790.94		$351,722.73	$586.20	$288,025.40	82%
215	207	$64,283.54	$599.55	$321.42	$278.13	$64,005.40	$88,112.36		$352,308.94	$587.18	$288,890.72	82%
216	208	$64,005.40	$599.55	$320.03	$279.52	$63,725.88	$88,432.39		$352,896.12	$588.16	$289,758.40	82%
217	209	$63,725.88	$599.55	$318.63	$280.92	$63,444.96	$88,751.02		$353,484.28	$589.14	$290,628.46	82%
218	210	$63,444.96	$599.55	$317.22	$282.33	$63,162.63	$89,068.24		$354,073.42	$590.12	$291,500.91	82%
219	211	$63,162.63	$599.55	$315.81	$283.74	$62,878.90	$89,384.06		$354,663.54	$591.11	$292,375.75	82%
220	212	$62,878.90	$599.55	$314.39	$285.16	$62,593.74	$89,698.45		$355,254.65	$592.09	$293,253.00	83%
221	213	$62,593.74	$599.55	$312.97	$286.58	$62,307.16	$90,011.42		$355,846.74	$593.08	$294,132.66	83%
222	214	$62,307.16	$599.55	$311.54	$288.01	$62,019.14	$90,322.96		$356,439.82	$594.07	$295,014.74	83%
223	215	$62,019.14	$599.55	$310.10	$289.45	$61,729.69	$90,633.05		$357,033.88	$595.06	$295,899.25	83%
224	216	$61,729.69	$599.55	$308.65	$290.90	$61,438.79	$90,941.70		$357,628.94	$596.05	$296,786.20	83%
225	217	$61,438.79	$599.55	$307.19	$292.36	$61,146.43	$91,248.89		$358,224.99	$597.04	$297,675.60	83%
226	218	$61,146.43	$599.55	$305.73	$293.82	$60,852.61	$91,554.63		$358,822.03	$598.04	$298,567.46	83%
227	219	$60,852.61	$599.55	$304.26	$295.29	$60,557.32	$91,858.89		$359,420.07	$599.03	$299,461.78	83%
228	220	$60,557.32	$599.55	$302.79	$296.76	$60,260.56	$92,161.68		$360,019.10	$600.03	$300,358.57	83%
229	221	$60,260.56	$599.55	$301.30	$298.25	$59,962.31	$92,462.98		$360,619.13	$601.03	$301,257.85	84%
230	222	$59,962.31	$599.55	$299.81	$299.74	$59,662.57	$92,762.79		$361,220.16	$602.03	$302,159.63	84%
231	223	$59,662.57	$599.55	$298.31	$301.24	$59,361.34	$93,061.10		$361,822.20	$603.04	$303,063.90	84%
232	224	$59,361.34	$599.55	$296.81	$302.74	$59,058.59	$93,357.91		$362,425.24	$604.04	$303,970.69	84%
233	225	$59,058.59	$599.55	$295.29	$304.26	$58,754.33	$93,653.20		$363,029.28	$605.05	$304,879.99	84%
234	226	$58,754.33	$599.55	$293.77	$305.78	$58,448.56	$93,946.97		$363,634.33	$606.06	$305,791.83	84%
235	227	$58,448.56	$599.55	$292.24	$307.31	$58,141.25	$94,239.22		$364,240.38	$607.07	$306,706.20	84%
236	228	$58,141.25	$599.55	$290.71	$308.84	$57,832.40	$94,529.92		$364,847.45	$608.08	$307,623.13	84%
237	229	$57,832.40	$599.55	$289.16	$310.39	$57,522.01	$94,819.08		$365,455.53	$609.09	$308,542.61	84%
238	230	$57,522.01	$599.55	$287.61	$311.94	$57,210.07	$95,106.69		$366,064.62	$610.11	$309,464.66	85%
239	231	$57,210.07	$599.55	$286.05	$313.50	$56,896.57	$95,392.75		$366,674.73	$611.12	$310,389.28	85%
240	232	$56,896.57	$599.55	$284.48	$315.07	$56,581.51	$95,677.23		$367,285.85	$612.14	$311,316.49	85%
241	233	$56,581.51	$599.55	$282.91	$316.64	$56,264.86	$95,960.14		$367,898.00	$613.16	$312,246.30	85%
242	234	$56,264.86	$599.55	$281.32	$318.23	$55,946.64	$96,241.46		$368,511.16	$614.19	$313,178.71	85%
243	235	$55,946.64	$599.55	$279.73	$319.82	$55,626.82	$96,521.19		$369,125.35	$615.21	$314,113.74	85%
244	236	$55,626.82	$599.55	$278.13	$321.42	$55,305.40	$96,799.33		$369,740.56	$616.23	$315,051.39	85%
245	237	$55,305.40	$599.55	$276.53	$323.02	$54,982.38	$97,075.85		$370,356.79	$617.26	$315,991.67	85%
246	238	$54,982.38	$599.55	$274.91	$324.64	$54,657.74	$97,350.77		$370,974.05	$618.29	$316,934.60	85%
247	239	$54,657.74	$599.55	$273.29	$326.26	$54,331.48	$97,624.05		$371,592.34	$619.32	$317,880.18	86%
248	240	$54,331.48	$599.55	$271.66	$327.89	$54,003.59	$97,895.71		$372,211.66	$620.35	$318,828.43	86%
249	241	$54,003.59	$599.55	$270.02	$329.53	$53,674.05	$98,165.73		$372,832.01	$621.39	$319,779.35	86%
250	242	$53,674.05	$599.55	$268.37	$331.18	$53,342.87	$98,434.10		$373,453.40	$622.42	$320,732.95	86%
251	243	$53,342.87	$599.55	$266.71	$332.84	$53,010.04	$98,700.81		$374,075.82	$623.46	$321,689.25	86%
252	244	$53,010.04	$599.55	$265.05	$334.50	$52,675.54	$98,965.87		$374,699.28	$624.50	$322,648.24	86%
253	245	$52,675.54	$599.55	$263.38	$336.17	$52,339.36	$99,229.24		$375,323.78	$625.54	$323,609.96	86%
254	246	$52,339.36	$599.55	$261.70	$337.85	$52,001.51	$99,490.94		$375,949.32	$626.58	$324,574.39	86%
255	247	$52,001.51	$599.55	$260.01	$339.54	$51,661.97	$99,750.95		$376,575.90	$627.63	$325,541.56	86%
256	248	$51,661.97	$599.55	$258.31	$341.24	$51,320.73	$100,009.26		$377,203.53	$628.67	$326,511.48	87%
257	249	$51,320.73	$599.55	$256.60	$342.95	$50,977.78	$100,265.86		$377,832.20	$629.72	$327,484.14	87%
258	250	$50,977.78	$599.55	$254.89	$344.66	$50,633.12	$100,520.75		$378,461.92	$630.77	$328,459.57	87%
259	251	$50,633.12	$599.55	$253.17	$346.38	$50,286.73	$100,773.92		$379,092.69	$631.82	$329,437.78	87%
260	252	$50,286.73	$599.55	$251.43	$348.12	$49,938.62	$101,025.35		$379,724.51	$632.87	$330,418.77	87%
261	253	$49,938.62	$599.55	$249.69	$349.86	$49,588.76	$101,275.04		$380,357.39	$633.93	$331,402.56	87%
262	254	$49,588.76	$599.55	$247.94	$351.61	$49,237.15	$101,522.99		$380,991.32	$634.99	$332,389.15	87%
263	255	$49,237.15	$599.55	$246.19	$353.36	$48,883.79	$101,769.17		$381,626.30	$636.04	$333,378.56	87%
264	256	$48,883.79	$599.55	$244.42	$355.13	$48,528.66	$102,013.59		$382,262.35	$637.10	$334,370.79	87%
265	257	$48,528.66	$599.55	$242.64	$356.91	$48,171.75	$102,256.23		$382,899.45	$638.17	$335,365.87	88%
266	258	$48,171.75	$599.55	$240.86	$358.69	$47,813.06	$102,497.09		$383,537.62	$639.23	$336,363.79	88%
267	259	$47,813.06	$599.55	$239.07	$360.49	$47,452.57	$102,736.16		$384,176.85	$640.29	$337,364.57	88%
268	260	$47,452.57	$599.55	$237.26	$362.29	$47,090.28	$102,973.42		$384,817.14	$641.36	$338,368.22	88%
269	261	$47,090.28	$599.55	$235.45	$364.10	$46,726.18	$103,208.87		$385,458.50	$642.43	$339,374.75	88%
270	262	$46,726.18	$599.55	$233.63	$365.92	$46,360.27	$103,442.50		$386,100.93	$643.50	$340,384.17	88%
271	263	$46,360.27	$599.55	$231.80	$367.75	$45,992.52	$103,674.30		$386,744.43	$644.57	$341,396.49	88%
272	264	$45,992.52	$599.55	$229.96	$369.59	$45,622.93	$103,904.27		$387,389.01	$645.65	$342,411.73	88%
273	265	$45,622.93	$599.55	$228.11	$371.44	$45,251.49	$104,132.38		$388,034.66	$646.72	$343,429.89	89%
274	266	$45,251.49	$599.55	$226.26	$373.29	$44,878.20	$104,358.64		$388,681.38	$647.80	$344,450.98	89%
275	267	$44,878.20	$599.55	$224.39	$375.16	$44,503.04	$104,583.03		$389,329.18	$648.88	$345,475.03	89%
276	268	$44,503.04	$599.55	$222.52	$377.04	$44,126.00	$104,805.55		$389,978.07	$649.96	$346,502.03	89%
277	269	$44,126.00	$599.55	$220.63	$378.92	$43,747.08	$105,026.18		$390,628.03	$651.05	$347,531.99	89%
278	270	$43,747.08	$599.55	$218.74	$380.82	$43,366.27	$105,244.91		$391,279.08	$652.13	$348,564.94	89%
279	271	$43,366.27	$599.55	$216.83	$382.72	$42,983.55	$105,461.74		$391,931.21	$653.22	$349,600.88	89%
280	272	$42,983.55	$599.55	$214.92	$384.63	$42,598.92	$105,676.66		$392,584.43	$654.31	$350,639.82	89%
281	273	$42,598.92	$599.55	$212.99	$386.56	$42,212.36	$105,889.65		$393,238.73	$655.40	$351,681.77	89%
282	274	$42,212.36	$599.55	$211.06	$388.49	$41,823.87	$106,100.72		$393,894.13	$656.49	$352,726.75	90%
283	275	$41,823.87	$599.55	$209.12	$390.43	$41,433.44	$106,309.84		$394,550.62	$657.58	$353,774.77	90%
284	276	$41,433.44	$599.55	$207.17	$392.38	$41,041.06	$106,517.00		$395,208.21	$658.68	$354,825.83	90%
285	277	$41,041.06	$599.55	$205.21	$394.35	$40,646.71	$106,722.21		$395,866.89	$659.78	$355,879.95	90%
286	278	$40,646.71	$599.55	$203.23	$396.32	$40,250.40	$106,925.44		$396,526.66	$660.88	$356,937.15	90%
287	279	$40,250.40	$599.55	$201.25	$398.30	$39,852.10	$107,126.69		$397,187.54	$661.98	$357,997.43	90%
288	280	$39,852.10	$599.55	$199.26	$400.29	$39,451.81	$107,325.95		$397,849.52	$663.08	$359,060.80	90%
289	281	$39,451.81	$599.55	$197.26	$402.29	$39,049.52	$107,523.21		$398,512.60	$664.19	$360,127.28	90%
290	282	$39,049.52	$599.55	$195.25	$404.30	$38,645.21	$107,718.46		$399,176.79	$665.29	$361,196.87	90%
291	283	$38,645.21	$599.55	$193.23	$406.32	$38,238.89	$107,911.69		$399,842.09	$666.40	$362,269.60	91%
292	284	$38,238.89	$599.55	$191.19	$408.36	$37,830.53	$108,102.88		$400,508.49	$667.51	$363,345.47	91%
293	285	$37,830.53	$599.55	$189.15	$410.40	$37,420.13	$108,292.03		$401,176.00	$668.63	$364,424.50	91%
294	286	$37,420.13	$599.55	$187.10	$412.45	$37,007.68	$108,479.13		$401,844.63	$669.74	$365,506.69	91%
295	287	$37,007.68	$599.55	$185.04	$414.51	$36,593.17	$108,664.17		$402,514.37	$670.86	$366,592.06	91%
296	288	$36,593.17	$599.55	$182.97	$416.58	$36,176.59	$108,847.14		$403,185.23	$671.98	$367,680.62	91%
297	289	$36,176.59	$599.55	$180.88	$418.67	$35,757.92	$109,028.02		$403,857.20	$673.10	$368,772.38	91%
298	290	$35,757.92	$599.55	$178.79	$420.76	$35,337.16	$109,206.81		$404,530.30	$674.22	$369,867.36	91%
299	291	$35,337.16	$599.55	$176.69	$422.86	$34,914.29	$109,383.50		$405,204.52	$675.34	$370,965.56	92%
300	292	$34,914.29	$599.55	$174.57	$424.98	$34,489.31	$109,558.07		$405,879.86	$676.47	$372,067.01	92%
301	293	$34,489.31	$599.55	$172.45	$427.10	$34,062.21	$109,730.51		$406,556.32	$677.59	$373,171.71	92%
302	294	$34,062.21	$599.55	$170.31	$429.24	$33,632.97	$109,900.83		$407,233.92	$678.72	$374,279.67	92%
303	295	$33,632.97	$599.55	$168.16	$431.39	$33,201.59	$110,068.99		$407,912.64	$679.85	$375,390.91	92%
304	296	$33,201.59	$599.55	$166.01	$433.54	$32,768.04	$110,235.00		$408,592.50	$680.99	$376,505.44	92%
305	297	$32,768.04	$599.55	$163.84	$435.71	$32,332.33	$110,398.84		$409,273.48	$682.12	$377,623.27	92%
306	298	$32,332.33	$599.55	$161.66	$437.89	$31,894.44	$110,560.50		$409,955.61	$683.26	$378,744.42	92%
307	299	$31,894.44	$599.55	$159.47	$440.08	$31,454.37	$110,719.97		$410,638.87	$684.40	$379,868.90	93%
308	300	$31,454.37	$599.55	$157.27	$442.28	$31,012.09	$110,877.24		$411,323.26	$685.54	$380,996.72	93%
309	301	$31,012.09	$599.55	$155.06	$444.49	$30,567.60	$111,032.31		$412,008.80	$686.68	$382,127.89	93%
310	302	$30,567.60	$599.55	$152.84	$446.71	$30,120.88	$111,185.14		$412,695.48	$687.83	$383,262.42	93%
311	303	$30,120.88	$599.55	$150.60	$448.95	$29,671.94	$111,335.75		$413,383.31	$688.97	$384,400.34	93%
312	304	$29,671.94	$599.55	$148.36	$451.19	$29,220.75	$111,484.11		$414,072.28	$690.12	$385,541.65	93%
313	305	$29,220.75	$599.55	$146.10	$453.45	$28,767.30	$111,630.21		$414,762.40	$691.27	$386,686.37	93%
314	306	$28,767.30	$599.55	$143.84	$455.71	$28,311.59	$111,774.05		$415,453.67	$692.42	$387,834.51	93%
315	307	$28,311.59	$599.55	$141.56	$457.99	$27,853.59	$111,915.61		$416,146.10	$693.58	$388,986.08	93%
316	308	$27,853.59	$599.55	$139.27	$460.28	$27,393.31	$112,054.87		$416,839.67	$694.73	$390,141.09	94%
317	309	$27,393.31	$599.55	$136.97	$462.58	$26,930.73	$112,191.84		$417,534.41	$695.89	$391,299.57	94%
318	310	$26,930.73	$599.55	$134.65	$464.90	$26,465.83	$112,326.49		$418,230.30	$697.05	$392,461.52	94%
319	311	$26,465.83	$599.55	$132.33	$467.22	$25,998.61	$112,458.82		$418,927.35	$698.21	$393,626.95	94%
320	312	$25,998.61	$599.55	$129.99	$469.56	$25,529.05	$112,588.82		$419,625.56	$699.38	$394,795.88	94%
321	313	$25,529.05	$599.55	$127.65	$471.91	$25,057.15	$112,716.46		$420,324.93	$700.54	$395,968.33	94%
322	314	$25,057.15	$599.55	$125.29	$474.26	$24,582.88	$112,841.75		$421,025.48	$701.71	$397,144.30	94%
323	315	$24,582.88	$599.55	$122.91	$476.64	$24,106.25	$112,964.66		$421,727.19	$702.88	$398,323.82	94%
324	316	$24,106.25	$599.55	$120.53	$479.02	$23,627.23	$113,085.19		$422,430.06	$704.05	$399,506.89	95%
325	317	$23,627.23	$599.55	$118.14	$481.41	$23,145.81	$113,203.33		$423,134.11	$705.22	$400,693.53	95%
326	318	$23,145.81	$599.55	$115.73	$483.82	$22,661.99	$113,319.06		$423,839.34	$706.40	$401,883.75	95%
327	319	$22,661.99	$599.55	$113.31	$486.24	$22,175.75	$113,432.37		$424,545.74	$707.58	$403,077.56	95%
328	320	$22,175.75	$599.55	$110.88	$488.67	$21,687.08	$113,543.25		$425,253.31	$708.76	$404,274.99	95%
329	321	$21,687.08	$599.55	$108.44	$491.12	$21,195.96	$113,651.68		$425,962.07	$709.94	$405,476.04	95%
330	322	$21,195.96	$599.55	$105.98	$493.57	$20,702.39	$113,757.66		$426,672.00	$711.12	$406,680.73	95%
331	323	$20,702.39	$599.55	$103.51	$496.04	$20,206.35	$113,861.17		$427,383.12	$712.31	$407,889.08	95%
332	324	$20,206.35	$599.55	$101.03	$498.52	$19,707.84	$113,962.21		$428,095.43	$713.49	$409,101.09	96%
333	325	$19,707.84	$599.55	$98.54	$501.01	$19,206.82	$114,060.74		$428,808.92	$714.68	$410,316.78	96%
334	326	$19,206.82	$599.55	$96.03	$503.52	$18,703.31	$114,156.78		$429,523.60	$715.87	$411,536.17	96%
335	327	$18,703.31	$599.55	$93.52	$506.03	$18,197.27	$114,250.30		$430,239.48	$717.07	$412,759.27	96%
336	328	$18,197.27	$599.55	$90.99	$508.56	$17,688.71	$114,341.28		$430,956.54	$718.26	$413,986.09	96%
337	329	$17,688.71	$599.55	$88.44	$511.11	$17,177.60	$114,429.72		$431,674.80	$719.46	$415,216.66	96%
338	330	$17,177.60	$599.55	$85.89	$513.66	$16,663.94	$114,515.61		$432,394.26	$720.66	$416,450.98	96%
339	331	$16,663.94	$599.55	$83.32	$516.23	$16,147.71	$114,598.93		$433,114.92	$721.86	$417,689.07	96%
340	332	$16,147.71	$599.55	$80.74	$518.81	$15,628.90	$114,679.67		$433,836.78	$723.06	$418,930.94	97%
341	333	$15,628.90	$599.55	$78.14	$521.41	$15,107.49	$114,757.82		$434,559.84	$724.27	$420,176.61	97%
342	334	$15,107.49	$599.55	$75.54	$524.01	$14,583.48	$114,833.35		$435,284.10	$725.47	$421,426.10	97%
343	335	$14,583.48	$599.55	$72.92	$526.63	$14,056.84	$114,906.27		$436,009.58	$726.68	$422,679.42	97%
344	336	$14,056.84	$599.55	$70.28	$529.27	$13,527.58	$114,976.55		$436,736.26	$727.89	$423,936.58	97%
345	337	$13,527.58	$599.55	$67.64	$531.91	$12,995.67	$115,044.19		$437,464.15	$729.11	$425,197.60	97%
346	338	$12,995.67	$599.55	$64.98	$534.57	$12,461.09	$115,109.17		$438,193.26	$730.32	$426,462.49	97%
347	339	$12,461.09	$599.55	$62.31	$537.25	$11,923.85	$115,171.48		$438,923.58	$731.54	$427,731.27	97%
348	340	$11,923.85	$599.55	$59.62	$539.93	$11,383.92	$115,231.10		$439,655.12	$732.76	$429,003.96	98%
349	341	$11,383.92	$599.55	$56.92	$542.63	$10,841.29	$115,288.02		$440,387.88	$733.98	$430,280.57	98%
350	342	$10,841.29	$599.55	$54.21	$545.34	$10,295.94	$115,342.22		$441,121.86	$735.20	$431,561.12	98%
351	343	$10,295.94	$599.55	$51.48	$548.07	$9,747.87	$115,393.70		$441,857.06	$736.43	$432,845.62	98%
352	344	$9,747.87	$599.55	$48.74	$550.81	$9,197.06	$115,442.44		$442,593.49	$737.66	$434,134.09	98%
353	345	$9,197.06	$599.55	$45.99	$553.57	$8,643.49	$115,488.43		$443,331.15	$738.89	$435,426.54	98%
354	346	$8,643.49	$599.55	$43.22	$556.33	$8,087.16	$115,531.64		$444,070.03	$740.12	$436,722.99	98%
355	347	$8,087.16	$599.55	$40.44	$559.11	$7,528.05	$115,572.08		$444,810.15	$741.35	$438,023.45	98%
356	348	$7,528.05	$599.55	$37.64	$561.91	$6,966.14	$115,609.72		$445,551.50	$742.59	$439,327.95	99%
357	349	$6,966.14	$599.55	$34.83	$564.72	$6,401.42	$115,644.55		$446,294.09	$743.82	$440,636.49	99%
358	350	$6,401.42	$599.55	$32.01	$567.54	$5,833.87	$115,676.56		$447,037.91	$745.06	$441,949.10	99%
359	351	$5,833.87	$599.55	$29.17	$570.38	$5,263.49	$115,705.73		$447,782.97	$746.30	$443,265.79	99%
360	352	$5,263.49	$599.55	$26.32	$573.23	$4,690.26	$115,732.04		$448,529.28	$747.55	$444,586.57	99%
361	353	$4,690.26	$599.55	$23.45	$576.10	$4,114.16	$115,755.50		$449,276.83	$748.79	$445,911.46	99%
362	354	$4,114.16	$599.55	$20.57	$578.98	$3,535.18	$115,776.07		$450,025.62	$750.04	$447,240.48	99%
363	355	$3,535.18	$599.55	$17.68	$581.87	$2,953.31	$115,793.74		$450,775.66	$751.29	$448,573.65	100%
364	356	$2,953.31	$599.55	$14.77	$584.78	$2,368.52	$115,808.51		$451,526.96	$752.54	$449,910.98	100%
365	357	$2,368.52	$599.55	$11.84	$587.71	$1,780.81	$115,820.35		$452,279.50	$753.80	$451,252.49	100%
366	358	$1,780.81	$599.55	$8.90	$590.65	$1,190.17	$115,829.26		$453,033.30	$755.06	$452,598.19	100%
367	359	$1,190.17	$599.55	$5.95	$593.60	$596.57	$115,835.21		$453,788.36	$756.31	$453,948.10	100%
368	360	$596.57	$599.55	$2.98	$596.57	$0.00	$115,838.19		$454,544.67	$757.57	$455,302.24	100%
369	361	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
370	362	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
371	363	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
372	364	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
373	365	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
374	366	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
375	367	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
376	368	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
377	369	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
378	370	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
379	371	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
380	372	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
381	373	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
382	374	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
383	375	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
384	376	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
385	377	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
386	378	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
387	379	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
388	380	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
389	381	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
390	382	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
391	383	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
392	384	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
393	385	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
394	386	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
395	387	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
396	388	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
397	389	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
398	390	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
399	391	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
400	392	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
401	393	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
402	394	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
403	395	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
404	396	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
405	397	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
406	398	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
407	399	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
408	400	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
409	401	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
410	402	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
411	403	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
412	404	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
413	405	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
414	406	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
415	407	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
416	408	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
417	409	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
418	410	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
419	411	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
420	412	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
421	413	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
422	414	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
423	415	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
424	416	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
425	417	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
426	418	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
427	419	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
428	420	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
429	421	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
430	422	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
431	423	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
432	424	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
433	425	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
434	426	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
435	427	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
436	428	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
437	429	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
438	430	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
439	431	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
440	432	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
441	433	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
442	434	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
443	435	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
444	436	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
445	437	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
446	438	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
447	439	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
448	440	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
449	441	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
450	442	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
451	443	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
452	444	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
453	445	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
454	446	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
455	447	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
456	448	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
457	449	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
458	450	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
459	451	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
460	452	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
461	453	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
462	454	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
463	455	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
464	456	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
465	457	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
466	458	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
467	459	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
468	460	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
469	461	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
470	462	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
471	463	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
472	464	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
473	465	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
474	466	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
475	467	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
476	468	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
477	469	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
478	470	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
479	471	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
480	472	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
481	473	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
482	474	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
483	475	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
484	476	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
485	477	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
486	478	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
487	479	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
488	480	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
489	481	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
490	482	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
491	483	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
492	484	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
493	485	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
494	486	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
495	487	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
496	488	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
497	489	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
498	490	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
499	491	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
500	492	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
501	493	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
502	494	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
503	495	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
504	496	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
505	497	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
506	498	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
507	499	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
508	500	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
509	501	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
510	502	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
511	503	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
512	504	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
513	505	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
514	506	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
515	507	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
516	508	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
517	509	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
518	510	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
519	511	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
520	512	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
521	513	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
522	514	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
523	515	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
524	516	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
525	517	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
526	518	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
527	519	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
528	520	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
529	521	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
530	522	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
531	523	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
532	524	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
533	525	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
534	526	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
535	527	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
536	528	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
537	529	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
538	530	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
539	531	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
540	532	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
541	533	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
542	534	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
543	535	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
544	536	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
545	537	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
546	538	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
547	539	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
548	540	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
549	541	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
550	542	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
551	543	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
552	544	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
553	545	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
554	546	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
555	547	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
556	548	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
557	549	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
558	550	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
559	551	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
560	552	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
561	553	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
562	554	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
563	555	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
564	556	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
565	557	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
566	558	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
567	559	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
568	560	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
569	561	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
570	562	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
571	563	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
572	564	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
573	565	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
574	566	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
575	567	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
576	568	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
577	569	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
578	570	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
579	571	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
580	572	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
581	573	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
582	574	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
583	575	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
584	576	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
585	577	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
586	578	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
587	579	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
588	580	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
589	581	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
590	582	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
591	583	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
592	584	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
593	585	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
594	586	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
595	587	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
596	588	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
597	589	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
598	590	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
599	591	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
600	592	0	0	0	0	0	$115,838.19		$455,302.24	$0.00	$455,302.24	100%
601
602
603
604
605
606
607
608
609
610
611
612
613
614
615
616
617
618
619
620
621
622
623
624
625
626
627
628
629
630
631
632
633
634
635
636
637
638
639
640
641
642
643
644
645
646
647
648
649
650
651
652
653
654
655
656
657
658
659
660
661
662
663
664
665
666
667
668
669
670
671
672
673
674
675
676
677
678
679
680
681
682
683
684
685
686
687
688
689
690
691
692
693
694
695
696
697
698
699
700
701
702
703
704
705
706
707
708
709
710
711
712
713
714
715
716
717
718
719
720
721
722
723
724
725
726
727
728
729
730
731
732
733
734
735
736
737
738
739
740
741
742
743
744
745
746
747
748
749
750
751
752
753
754
755
756
757
758
759
760
761
762
763
764
765
766
767
768
769
770
771
772
773
774
775
776
777
778
779
780
781
782
783
784
785
786
787
788
789
790
791
792
793
794
795
796
797
798
799
800
801
802
803
804
805
806
807
808
809
810
811
812
813
814
815
816
817
818
819
820
821
822
823
824
825
826
827
828
829
830
831
832
833
834
835
836
837
838
839
840
841
842
843
844
845
846
847
848
849
850
851
852
853
854
855
856
857
858
859
860
861
862
863
864
865
866
867
868
869
870
871
872
873
874
875
876
877
878
879
880
881
882
883
884
885
886
887
888
889
890
891
892
893
894
895
896
897
898
899
900
901
902
903
904
905
906
907
908
909
910
911
912
913
914
915
916
917
918
919
920
921
922
923
924
925
926
927
928
929
930
931
932
933
934
935
936
937
938
939
940
941
942
943
944
945
946
947
948
949
950
951
952
953
954
955
956
957
958
959
960
961
962
963
964
965
966
967
968
969
970
971
972
973
974
975
976
977
978
979
980
981
982
983
984
985
986
987
988
989
990
991
992
993
994
995
996
997
998
999
1000