Aramco Valuation in January 2020
 Share
The version of the browser you are using is no longer supported. Please upgrade to a supported browser.Dismiss

 
$
%
123
 
 
 
 
 
 
 
 
 
ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
NameDate of ValuationExpected Growth in Operating IncomeCost of CapitalProbability of Regime Change Value Loss with Regime ChangeValue of Equity (in billions)Across Group
2
Aswath Damodaran11/18/20191.80%8.08%20%50%$1,505Median
3
Ari Schiff2/11/20201.75%8.15%18%60%$1,529Average
4
Flavia Sounis2/11/20201.90%8.08%5%50%$1,650High
5
Ben Sobolewski2/12/20201.80%8.08%15%50%$1,547Low
6
Julian Stern2/12/20202%8.32%20%50%$1,283
7
Rami Bidshahri2/12/20201.50%7.88%25%50%$1,451
8
Vitor Assef dos Santos2/16/20201.80%8.79%25%30%$1,412
9
Abigail Shu2/17/20201.80%8.69%15%50%$1,443
10
James Wreschner2/17/20201.80%8.08%15%50%$1,547
11
Rodrigo Sismotto2/17/20201.80%7.88%20%50%$1,589
12
Sebastian Caro2/17/20201.80%8.08%10%70%$1,622
13
Enshu Cheng2/17/20201.59%7.48%15%50%$1,422
14
Sami Al Marzooqi2/18/20201.80%8.08%2%50%$1,886
15
Oliver Boyle 2/18/20201.80%8.07%25%50%$1,397
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
Loading...