| A | B | C | D | E | F | G | H | I | J | |
|---|---|---|---|---|---|---|---|---|---|---|
1 | Monthly Household Budget | |||||||||
2 | Help | |||||||||
3 | INCOME | Projected | Actual | Difference | [42] | MONTHLY BUDGET SUMMARY | ||||
4 | Wages & Tips | 2,000.00 | 2,000.00 | 0.00 | Projected | Actual | Difference | |||
5 | Interest Income | 0.00 | Total Income | 2,000.00 | 2,000.00 | 0.00 | ||||
6 | Dividends | 0.00 | Total Expenses | 1,845.00 | 1,986.00 | (141.00) | ||||
7 | Gifts Received | 0.00 | NET | 155.00 | 14.00 | (141.00) | ||||
8 | Refunds/Reinbursements | 0.00 | ||||||||
9 | Transfer from Savings | 0.00 | ||||||||
10 | Other | 0.00 | ||||||||
11 | Other | 0.00 | ||||||||
12 | Total INCOME | 2,000.00 | 2,000.00 | 0.00 | ||||||
13 | ||||||||||
14 | HOME EXPENSES | Projected | Actual | Difference | SAVINGS | Projected | Actual | Difference | ||
15 | Mortgage/Rent | 1,100.00 | 1,100.00 | 0.00 | Emergency Fund | 500.00 | 500.00 | 0.00 | ||
16 | Electricity | 50.00 | 67.00 | (17.00) | Transfer to Savings | 0.00 | ||||
17 | Gas/Oil | 43.00 | 52.00 | (9.00) | Retirement (401k, IRA) | 0.00 | ||||
18 | Water/Sewer/Trash | 7.00 | 7.00 | 0.00 | Investments | 0.00 | ||||
19 | Phone | 25.00 | 25.00 | 0.00 | College | 0.00 | ||||
20 | Cable/Satellite | 35.00 | 35.00 | 0.00 | Other | 0.00 | ||||
21 | Internet | 15.00 | 15.00 | 0.00 | Total SAVINGS | 500.00 | 500.00 | 0.00 | ||
22 | Furnishings/Appliances | 0.00 | 150.00 | (150.00) | ||||||
23 | Lawn/Garden | 0.00 | 0.00 | 0.00 | OBLIGATIONS | Projected | Actual | Difference | ||
24 | Home Supplies | 20.00 | 15.00 | 5.00 | Student Loan | 0.00 | ||||
25 | Maintenance | 50.00 | 20.00 | 30.00 | Other Loan | 0.00 | ||||
26 | Improvements | 0.00 | 0.00 | 0.00 | Credit Card #1 | 0.00 | ||||
27 | Other | 0.00 | 0.00 | 0.00 | Credit Card #2 | 0.00 | ||||
28 | Total HOME EXPENSES | 1,345.00 | 1,486.00 | (141.00) | Credit Card #3 | 0.00 | ||||
29 | Alimony/Child Care | 0.00 | ||||||||
30 | DAILY LIVING | Projected | Actual | Difference | Federal Taxes | 0.00 | ||||
31 | Groceries | 0.00 | State/Local Taxes | 0.00 | ||||||
32 | Personal Supplies | 0.00 | Legal Fees | 0.00 | ||||||
33 | Clothing | 0.00 | Other | 0.00 | ||||||
34 | Cleaning Services | 0.00 | Total OBLIGATIONS | 0.00 | 0.00 | 0.00 | ||||
35 | Dining/Eating Out | 0.00 | ||||||||
36 | Dry Cleaning | 0.00 | BUSINESS EXPENSE | Projected | Actual | Difference | ||||
37 | Car Wash | 0.00 | Deductible Expenses | 0.00 | ||||||
38 | Discretionary [Name 1] | 0.00 | Non-Deductible Expenses | 0.00 | ||||||
39 | Discretionary [Name 2] | 0.00 | Other | 0.00 | ||||||
40 | Other | 0.00 | Other | 0.00 | ||||||
41 | Total DAILY LIVING | 0.00 | 0.00 | 0.00 | Total BUSINESS EXPENSE | 0.00 | 0.00 | 0.00 | ||
42 | ||||||||||
43 | CHILDREN | Projected | Actual | Difference | ENTERTAINMENT | Projected | Actual | Difference | ||
44 | Medical | 0.00 | Videos/DVDs | 0.00 | ||||||
45 | Clothing | 0.00 | Music | 0.00 | ||||||
46 | School Tuition | 0.00 | Games | 0.00 | ||||||
47 | School Lunch | 0.00 | Rentals | 0.00 | ||||||
48 | School Supplies | 0.00 | Movies/Theater | 0.00 | ||||||
49 | Babysitting | 0.00 | Concerts/Plays | 0.00 | ||||||
50 | Toys/Games | 0.00 | Books | 0.00 | ||||||
51 | Other | 0.00 | Hobbies | 0.00 | ||||||
52 | Total CHILDREN | 0.00 | 0.00 | 0.00 | Film/Photos | 0.00 | ||||
53 | Sports | 0.00 | ||||||||
54 | TRANSPORTATION | Projected | Actual | Difference | Outdoor Recreation | 0.00 | ||||
55 | Vehicle Payments | 0.00 | Toys/Gadgets | 0.00 | ||||||
56 | Fuel | 0.00 | Other | 0.00 | ||||||
57 | Bus/Taxi/Train Fare | 0.00 | Total ENTERTAINMENT | 0.00 | 0.00 | 0.00 | ||||
58 | Repairs | 0.00 | ||||||||
59 | Registration/License | 0.00 | PETS | Projected | Actual | Difference | ||||
60 | Other | 0.00 | Food | 0.00 | ||||||
61 | Total TRANSPORTATION | 0.00 | 0.00 | 0.00 | Medical | 0.00 | ||||
62 | Toys/Supplies | 0.00 | ||||||||
63 | HEALTH | Projected | Actual | Difference | Other | 0.00 | ||||
64 | Doctor/Dentist | 0.00 | Total PETS | 0.00 | 0.00 | 0.00 | ||||
65 | Medicine/Drugs | 0.00 | ||||||||
66 | Health Club Dues | 0.00 | SUBSCRIPTIONS | Projected | Actual | Difference | ||||
67 | Emergency | 0.00 | Newspaper | 0.00 | ||||||
68 | Other | 0.00 | Magazines | 0.00 | ||||||
69 | Total HEALTH | 0.00 | 0.00 | 0.00 | Dues | 0.00 | ||||
70 | Club Memberships | 0.00 | ||||||||
71 | INSURANCE | Projected | Actual | Difference | Other | 0.00 | ||||
72 | Auto | 0.00 | Total SUBSCRIPTIONS | 0.00 | 0.00 | 0.00 | ||||
73 | Health | 0.00 | ||||||||
74 | Home/Rental | 0.00 | VACATION | Projected | Actual | Difference | ||||
75 | Life | 0.00 | Travel | 0.00 | ||||||
76 | Other | 0.00 | Lodging | 0.00 | ||||||
77 | Total INSURANCE | 0.00 | 0.00 | 0.00 | Food | 0.00 | ||||
78 | Rental Car | 0.00 | ||||||||
79 | EDUCATION | Projected | Actual | Difference | Entertainment | 0.00 | ||||
80 | Music Lessons | 0.00 | Other | 0.00 | ||||||
81 | Tuition | 0.00 | Total VACATION | 0.00 | 0.00 | 0.00 | ||||
82 | Other | 0.00 | ||||||||
83 | Total EDUCATION | 0.00 | 0.00 | 0.00 | MISCELLANEOUS | Projected | Actual | Difference | ||
84 | Bank Fees | 0.00 | ||||||||
85 | CHARITY/GIFTS | Projected | Actual | Difference | Postage | 0.00 | ||||
86 | Gifts Given | 0.00 | Other | 0.00 | ||||||
87 | Charitable Donations | 0.00 | Other | 0.00 | ||||||
88 | Religious Donations | 0.00 | Other | 0.00 | ||||||
89 | Other | 0.00 | Other | 0.00 | ||||||
90 | Total CHARITY/GIFTS | 0.00 | 0.00 | 0.00 | Total MISCELLANEOUS | 0.00 | 0.00 | 0.00 | ||
91 | ||||||||||
92 | ||||||||||
93 | ||||||||||
94 | ||||||||||
95 | ||||||||||
96 | ||||||||||
97 | ||||||||||
98 | ||||||||||
99 | ||||||||||
100 | ||||||||||