ABCDEFGHIJKLMNOPQVWXYZAAABACAD
1
MONTHLY EVALUATION DEALER
2
AD
PT.NARINDO SOLUSI TELEKOMUNIKASI
3
CLUSTER: SAMPIT
4
PERIODE: MEI 2026
5
JUMLAH HARI31
6
7
OUTLOOK MEI
8
HIGHBOBOTSUB PARAMETER TARGET ACTUAL ACHIEVEMENT% ACHIEVEMENT RATING POINGAPUPDATE DATEOUTLOOK ACH% ACHIEVEMENTRATINGPOINGAP TO PLATINUMKETERANGAN
9
15%REVENUE ALL 34.948.561.108 33.670.000.000 96,3%3 0,45 (1.278.561.108)31 33.670.000.000 96,3%3 0,45
10
15%REVENUE BROADBAND 31.314.994.173 31.180.000.000 99,6%3 0,45 (134.994.173)31 31.180.000.000 99,6%3 0,45
11
25%REVENUE REDEEM PV 1.559.748.905 1.600.000.000 102,6%3 0,75 40.251.095 31 1.600.000.000 102,6%3 0,75
12
20%RGB ALL 317.770 307.459 96,8%3 0,60 (10.311)31 307.459 96,8%3 0,60 (10.311)
13
25%GROWTH OMZET 3.394.406.921 2.462.628.283 47,3%1 0,25 (931.778.638)31 2.462.628.283 47,3%1 0,25 (931.778.638)
14
2,502,50
15
ACTUAL KPIGOLDOUTLOOK KPIGOLD
16
17
18
19
ITEMREVITEMREV
20
OMSET BULAN N-1
3.394.406.921 OUTLET PJP 587
21
OMSET BULAN N 2.462.628.283
OUTLET GROWTH OMSET
130
22
GROWTH-27,45%RASIO 22,15%
23
RESULT72,55%FINAL RESULT47,35%
24
25
RATING
26
27
28
-
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100