RIP-1 Emissions Schedule

	A	B	C	D	F	G	H	J	K	L	M	O	P	Q	R	W	X	Y
1	Years Passed	Quarters	Distribution Per Year	New Emissions	Community Treasury =	Rari Capital +	Remainder	Liquidity Initiatives =	First Year Liquidity Mining	Deposit Rewards	Staking Rewards	Total RGT		New Distribution	10,000,000.00	OLD Dist	Party	Percentage
2	1	1	46.75%	1,168,750.00	818,125.00	233,750.00	584,375.00	350,625.00	187,500.00	62,500.00	125,000.00	11,168,750.00	assumes we start at 10m (we have burnt tokens)				Founding Team and Advisors	12.50%
3		2		1,168,750.00	818,125.00	233,750.00	584,375.00	350,625.00	187,500.00	62,500.00	125,000.00	12,337,500.00					Liquidity Mining	87.50%
4		3		1,168,750.00	818,125.00	233,750.00	584,375.00	350,625.00	187,500.00	62,500.00	125,000.00	13,506,250.00					Treasury	0
5		4		1,168,750.00	818,125.00	233,750.00	584,375.00	350,625.00	187,500.00	62,500.00	125,000.00	14,675,000.00
6	2	5	39.75%	993,750.00	695,625.00	198,750.00	496,875.00	298,125.00	0.00	0.00	0.00	15,668,750.00				Proposed Dist	Party	Percentage
7		6		993,750.00	695,625.00	198,750.00	496,875.00	298,125.00	0.00	0.00	0.00	16,662,500.00					Founding Team and Advisors	1,250,000
8		7		993,750.00	695,625.00	198,750.00	496,875.00	298,125.00	0.00	0.00	0.00	17,656,250.00					Liquidity Mining	8,750,000.00
9		8		993,750.00	695,625.00	198,750.00	496,875.00	298,125.00	0.00	0.00	0.00	18,650,000.00					New Liquidity Initiatives	3,000,000.00
10	3	9	13.50%	675,000.00	472,500.00	135,000.00	337,500.00	202,500.00	0.00	0.00	0.00	19,325,000.00					Community Treasury	5,000,000.00
11		10		675,000.00	472,500.00	135,000.00	337,500.00	202,500.00	0.00	0.00	0.00	20,000,000.00					Rari Capital Team	2,000,000.00
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100