ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
2023-24
FY 24FY 24FY 24FY 24FY 24FY 24
2
PRELIMINARY ESTIMATES for General Purpose for Local SchoolsMil Rate 7.29Mil Rate 6.97Mil Rate 7.29Mil Rate 6.97Mil Rate 7.29Mil Rate 6.97
3
Amounts do not include "unbonded" debt for approved school construction projects.2023-242023-242023-242023-242023-242023-24
4
EPSEPSEPSEPSEPSEPS
5
Total Total AdjustedAdjustedState ShareState Share
6
Changes to Total, Local, and State Share after Mil Rate Change.
AllocationAllocationLocal ShareLoca ShareAllocationAllocation
7
ED 279 Sec 5 (A) TotalED 279 Sec 5 (A) TotalED 279 Sec 5 (A) TotalED 279 Sec 5 (A) TotalED 279 Sec 5 (A) TotalED 279 Sec 5 (A) Total
8
MEDMSORG_IDUNIXAOSSAUs - UNIX Code OrderExclude Sec 5 (B) Adjs.Exclude Sec 5 (B) Adjs.DifferenceExclude Sec 5 (B) Adjs.Exclude Sec 5 (B) Adjs.DifferenceExclude Sec 5 (B) Adjs.Exclude Sec 5 (B) Adjs.DifferenceNotes
9
1000002002Acton$4,161,681.64 $4,161,681.64 $0.00 $3,691,333.76 $3,691,333.76 $0.00 $470,347.88 $470,347.88 $0.00
10
1001004005877Alexander$752,923.35 $752,923.35 $0.00 $430,231.50 $411,346.17 ($18,885.33)$322,691.85 $341,577.18 $18,885.33
11
32381734012Andover$972,110.21 $972,110.21 $0.00 $654,520.50 $625,789.83 ($28,730.67)$317,589.71 $346,320.38 $28,730.67
12
1004009014Appleton$1,973,971.13 $1,973,971.13 $0.00 $701,061.20 $670,287.59 ($30,773.61)$1,272,909.93 $1,303,683.54 $30,773.61
13
32311629018Athens$1,805,080.22 $1,805,080.22 $0.00 $676,269.00 $646,583.67 ($29,685.33)$1,128,811.22 $1,158,496.55 $29,685.33
14
1007014020Auburn$51,515,384.09 $51,515,384.09 $0.00 $15,945,295.50 $15,245,364.83 ($699,930.67)$35,570,088.59 $36,270,019.26 $699,930.67
15
1008028021Augusta$27,977,827.56 $27,977,827.56 $0.00 $12,802,698.00 $12,240,714.00 ($561,984.00)$17,826,309.54 $18,388,293.54 $561,984.00
16
1009038024890Baileyville$2,712,154.54 $2,712,154.54 $0.00 $2,421,252.00 $2,314,969.33 ($106,282.67)$290,902.54 $397,185.21 $106,282.67
17
1011042027Bangor$45,007,834.94 $45,007,834.94 $0.00 $20,214,562.50 $19,327,229.17 ($887,333.33)$24,793,272.44 $25,680,605.77 $887,333.33
18
1012053028891Bar Harbor$4,558,666.26 $4,558,666.26 $0.00 $3,908,079.63 $3,908,079.63 $0.00 $650,586.63 $650,586.63 $0.00
19
1014062031Beals$416,174.00 $416,174.00 $0.00 $355,795.92 $355,795.92 $0.00 $60,378.08 $60,378.08 $0.00
20
1015064032Beddington$65,258.87 $65,258.87 $0.00 $59,388.56 $59,388.56 $0.00 $5,870.31 $5,870.31 $0.00
21
1016065040Biddeford$33,448,051.34 $33,448,051.34 $0.00 $20,816,109.00 $19,902,370.33 ($913,738.67)$15,809,799.87 $16,723,538.54 $913,738.67
22
1017072044Blue Hill$4,238,184.77 $4,238,184.77 $0.00 $3,892,415.17 $3,892,415.17 $0.00 $345,769.60 $345,769.60 $0.00
23
1018074049Bowerbank$150,729.47 $150,729.47 $0.00 $132,055.29 $132,055.29 $0.00 $18,674.18 $18,674.18 $0.00
24
1020077052893Bremen$361,422.40 $361,422.40 $0.00 $338,975.80 $338,975.80 $0.00 $22,446.60 $22,446.60 $0.00
25
1021078053Brewer$18,888,156.67 $18,888,156.67 $0.00 $5,788,867.50 $5,534,760.83 ($254,106.67)$13,099,289.17 $13,353,395.84 $254,106.67
26
1022086054899Bridgewater$455,693.76 $455,693.76 $0.00 $273,010.50 $261,026.50 ($11,984.00)$182,683.26 $194,667.26 $11,984.00
27
32351633056Brighton Plt.$97,303.50 $97,303.50 $0.00 $86,789.59 $86,789.59 $0.00 $10,513.91 $10,513.91 $0.00
28
1023088057893Bristol$4,062,042.94 $4,062,042.94 $0.00 $3,616,593.04 $3,616,593.04 $0.00 $445,449.90 $445,449.90 $0.00
29
1024090058Brooklin$1,133,574.39 $1,133,574.39 $0.00 $1,039,540.27 $1,039,540.27 $0.00 $94,034.12 $94,034.12 $0.00
30
1025092060Brooksville$1,145,522.41 $1,145,522.41 $0.00 $1,050,589.66 $1,050,589.66 $0.00 $94,932.75 $94,932.75 $0.00
31
1026094063Brunswick$33,419,043.11 $33,419,043.11 $0.00 $19,066,387.50 $18,229,454.17 ($836,933.33)$14,352,655.61 $15,189,588.94 $836,933.33
32
32521824066Burlington$665,596.31 $665,596.31 $0.00 $317,115.00 $303,195.00 ($13,920.00)$348,481.31 $362,401.31 $13,920.00
33
32501825069Byron$62,972.76 $62,972.76 $0.00 $54,809.14 $54,809.14 $0.00 $8,163.62 $8,163.62 $0.00
34
1028108070877Calais$6,128,375.75 $6,128,375.75 $0.00 $1,248,291.00 $1,193,496.33 ($54,794.67)$6,287,698.41 $6,342,493.08 $54,794.67
35
1029113075Cape Elizabeth$19,940,243.28 $19,940,243.28 $0.00 $17,742,402.00 $16,963,586.00 ($778,816.00)$2,197,841.28 $2,976,657.28 $778,816.00
36
31311402076Caratunk$51,600.16 $51,600.16 $0.00 $50,427.81 $50,427.81 $0.00 $1,172.35 $1,172.35 $0.00
37
1031124079890Carroll Plt.$237,742.12 $237,742.12 $0.00 $182,371.50 $174,366.17 ($8,005.33)$55,370.62 $63,375.95 $8,005.33
38
1032125083Castine$875,064.15 $875,064.15 $0.00 $792,178.52 $792,178.52 $0.00 $82,885.63 $82,885.63 $0.00
39
1033127085Caswell$673,368.41 $673,368.41 $0.00 $133,650.00 $127,783.33 ($5,866.67)$539,718.41 $545,585.08 $5,866.67
40
1035130089877Charlotte$440,418.15 $440,418.15 $0.00 $227,691.00 $217,696.33 ($9,994.67)$212,727.15 $222,721.82 $9,994.67
41
32301628091Cherryfield $1,535,844.53 $1,535,844.53 $0.00 $711,018.00 $679,807.33 ($31,210.67)$824,826.53 $856,037.20 $31,210.67
42
1038137100890Cooper$207,039.36 $207,039.36 $0.00 $188,325.00 $180,058.33 ($8,266.67)$18,714.36 $26,981.03 $8,266.67
43
1039138101Coplin Plt.$136,001.30 $136,001.30 $0.00 $129,122.33 $129,122.33 $0.00 $6,878.97 $6,878.97 $0.00
44
1040139106891Cranberry Isles$255,278.96 $255,278.96 $0.00 $216,700.81 $216,700.81 $0.00 $38,578.15 $38,578.15 $0.00
45
1041142107877Crawford$76,501.64 $76,501.64 $0.00 $74,964.44 $74,964.44 $0.00 $1,537.20 $1,537.20 $0.00
46
31361411111896Cutler$1,000,300.29 $1,000,300.29 $0.00 $473,121.00 $452,353.00 ($20,768.00)$527,179.29 $547,947.29 $20,768.00
47
1043144114893Damariscotta$1,084,850.29 $1,084,850.29 $0.00 $873,505.64 $835,162.46 ($38,343.18)$211,344.65 $249,687.83 $38,343.18
48
10441661116Dayton$4,261,328.76 $4,261,328.76 $0.00 $1,954,449.00 $1,868,657.00 ($85,792.00)$2,306,879.76 $2,392,671.76 $85,792.00
49
1045147117Deblois$157,771.31 $157,771.31 $0.00 $139,705.07 $139,705.07 $0.00 $18,066.24 $18,066.24 $0.00
50
1046148118847Dedham$3,045,952.45 $3,045,952.45 $0.00 $2,130,502.50 $2,036,982.50 ($93,520.00)$915,449.95 $1,008,969.95 $93,520.00
51
1047150121Dennistown Plt.$111,520.02 $111,520.02 $0.00 $74,844.00 $71,558.67 ($3,285.33)$36,676.02 $39,961.35 $3,285.33
52
1048151122877Dennysville$396,747.00 $396,747.00 $0.00 $138,024.00 $131,965.33 ($6,058.67)$258,723.00 $264,781.67 $6,058.67
53
1050154129890Drew Plt.$62,396.30 $62,396.30 $0.00 $34,992.00 $33,456.00 ($1,536.00)$27,404.30 $28,940.30 $1,536.00
54
32531998133Eagle Lake$833,120.50 $833,120.50 $0.00 $660,838.50 $631,830.50 ($29,008.00)$172,282.00 $201,290.00 $29,008.00
55
31291400135896East Machias$2,613,001.80 $2,613,001.80 $0.00 $723,654.00 $691,888.67 ($31,765.33)$1,889,347.80 $1,921,113.13 $31,765.33
56
1052157136866East Millinocket$2,357,829.41 $2,357,829.41 $0.00 $501,187.50 $479,187.50 ($22,000.00)$1,856,641.91 $1,878,641.91 $22,000.00
57
1053160137Easton$2,118,782.78 $2,118,782.78 $0.00 $1,855,305.87 $1,855,305.87 $0.00 $263,476.91 $263,476.91 $0.00
58
1054163138877Eastport$1,467,314.55 $1,467,314.55 $0.00 $1,074,546.00 $1,027,378.00 ($47,168.00)$392,768.55 $439,936.55 $47,168.00
59
1055166140898Edgecomb$2,175,461.86 $2,175,461.86 $0.00 $1,770,619.50 $1,692,896.83 ($77,722.67)$404,842.36 $482,565.03 $77,722.67
60
10561663144Ellsworth$16,202,396.16 $16,202,396.16 $0.00 $8,339,517.00 $7,973,447.67 ($366,069.33)$9,711,875.65 $10,077,944.98 $366,069.33
61
32291627148148Eustis $909,174.27 $909,174.27 $0.00 $836,367.01 $836,367.01 $0.00 $72,807.26 $72,807.26 $0.00
62
1057174151Falmouth$30,113,631.48 $30,113,631.48 $0.00 $21,101,512.50 $20,175,245.83 ($926,266.67)$9,012,118.98 $9,938,385.65 $926,266.67
63
1058180154897Fayette$1,687,006.26 $1,687,006.26 $0.00 $1,366,146.00 $1,306,178.00 ($59,968.00)$320,860.26 $380,828.26 $59,968.00
64
1061188167898Georgetown$1,510,188.69 $1,510,188.69 $0.00 $1,378,009.60 $1,378,009.60 $0.00 $132,179.09 $132,179.09 $0.00
65
1062190168Gilead$284,372.42 $284,372.42 $0.00 $243,243.00 $232,565.67 ($10,677.33)$41,129.42 $51,806.75 $10,677.33
66
1063191169Glenburn$7,215,727.83 $7,215,727.83 $0.00 $2,483,703.00 $2,374,679.00 ($109,024.00)$4,732,024.83 $4,841,048.83 $109,024.00
67
1064193170Glenwood Plt.$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
68
1065194171Gorham$38,153,628.52 $38,153,628.52 $0.00 $15,612,264.00 $14,926,952.00 ($685,312.00)$22,541,364.52 $23,226,676.52 $685,312.00
69
1067205174862Grand Isle$389,334.44 $389,334.44 $0.00 $185,166.00 $177,038.00 ($8,128.00)$204,168.44 $212,296.44 $8,128.00
70
1068207175890Grand Lake Stream Plt.$98,118.43 $98,118.43 $0.00 $88,978.30 $88,978.30 $0.00 $9,140.13 $9,140.13 $0.00
71
1069208177Greenbush$3,088,988.27 $3,088,988.27 $0.00 $565,339.50 $540,523.50 ($24,816.00)$2,523,648.77 $2,548,464.77 $24,816.00
72
1070210180Greenville$1,918,708.70 $1,918,708.70 $0.00 $1,683,195.31 $1,683,195.31 $0.00 $235,513.39 $235,513.39 $0.00
73
10711664187Hancock$3,655,073.10 $3,655,073.10 $0.00 $2,881,129.50 $2,754,660.17 ($126,469.33)$773,943.60 $900,412.93 $126,469.33
74
1073217189894Harmony$1,132,080.66 $1,132,080.66 $0.00 $432,540.00 $413,553.33 ($18,986.67)$699,540.66 $718,527.33 $18,986.67
75
1074219197Hermon$12,721,490.27 $12,721,490.27 $0.00 $4,348,728.00 $4,157,837.33 ($190,890.67)$8,372,762.27 $8,563,652.94 $190,890.67
76
1076224199Highland Plt.$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
77
1077225204Hope$2,249,080.70 $2,249,080.70 $0.00 $1,149,063.02 $1,098,624.04 ($50,438.98)$1,100,017.68 $1,150,456.66 $50,438.98
78
1078227210Isle Au Haut$34,745.97 $34,745.97 $0.00 $33,453.59 $33,453.59 $0.00 $1,292.38 $1,292.38 $0.00
79
1079229211Islesboro$916,408.00 $916,408.00 $0.00 $840,371.52 $840,371.52 $0.00 $76,036.48 $76,036.48 $0.00
80
1081235215893Jefferson$5,040,072.68 $5,040,072.68 $0.00 $2,862,054.00 $2,736,422.00 ($125,632.00)$2,178,018.68 $2,303,650.68 $125,632.00
81
1082237216896Jonesboro$916,482.56 $916,482.56 $0.00 $439,222.50 $419,942.50 ($19,280.00)$477,260.06 $496,540.06 $19,280.00
82
1083239217Jonesport$1,017,964.69 $1,017,964.69 $0.00 $839,678.73 $802,820.40 ($36,858.33)$178,285.96 $215,144.29 $36,858.33
83
1084241222Kingsbury Plt.$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
84
1085242223Kittery$13,431,647.00 $13,431,647.00 $0.00 $11,701,298.90 $11,701,298.90 $0.00 $1,730,348.10 $1,730,348.10 $0.00
85
31041351226Lake View Plt.$88,992.88 $88,992.88 $0.00 $81,992.19 $81,992.19 $0.00 $7,000.69 $7,000.69 $0.00
86
1086247227890Lakeville$36,590.99 $36,590.99 $0.00 $29,641.31 $29,641.31 $0.00 $6,949.68 $6,949.68 $0.00
87
10871665228Lamoine$2,077,735.14 $2,077,735.14 $0.00 $1,873,943.71 $1,873,943.71 $0.00 $203,791.43 $203,791.43 $0.00
88
1088250233Lewiston$81,952,094.03 $81,952,094.03 $0.00 $18,330,462.00 $17,525,832.67 ($804,629.33)$67,619,360.78 $68,423,990.11 $804,629.33
89
2040236Limestone$3,339,670.59 $3,339,670.59 $0.00 $542,254.50 $518,451.83 ($23,802.67)$2,797,416.09 $2,821,218.76 $23,802.67
90
1090263239Lincoln Plt.$16,529.20 $16,529.20 $0.00 $15,776.40 $15,776.40 $0.00 $752.80 $752.80 $0.00
91
1091264240Lincolnville$3,284,577.02 $3,284,577.02 $0.00 $2,592,206.72 $2,478,419.87 ($113,786.85)$692,370.30 $806,157.15 $113,786.85
92
1092266242Lisbon$16,106,618.82 $16,106,618.82 $0.00 $4,799,493.00 $4,588,815.67 ($210,677.33)$11,307,125.82 $11,517,803.15 $210,677.33
93
1094275247891Frenchboro$73,500.56 $73,500.56 $0.00 $56,705.46 $56,705.46 $0.00 $16,795.10 $16,795.10 $0.00
94
31301401249Lowell$402,821.53 $402,821.53 $0.00 $361,175.03 $361,175.03 $0.00 $41,646.50 $41,646.50 $0.00
95
1095277253896Machias$3,330,990.93 $3,330,990.93 $0.00 $1,072,237.50 $1,025,170.83 ($47,066.67)$3,714,871.72 $3,761,938.39 $47,066.67
96
31371412254896Machiasport$1,082,394.83 $1,082,394.83 $0.00 $881,906.34 $881,906.34 $0.00 $200,488.49 $200,488.49 $0.00
97
1096281255890Macwahoc Plt.$54,692.64 $54,692.64 $0.00 $47,871.84 $47,871.84 $0.00 $6,820.80 $6,820.80 $0.00
98
1097282256862Madawaska$5,310,834.24 $5,310,834.24 $0.00 $2,506,909.50 $2,396,866.83 ($110,042.67)$2,803,924.74 $2,913,967.41 $110,042.67
99
1102290263896Marshfield$839,277.77 $839,277.77 $0.00 $290,263.50 $277,522.17 ($12,741.33)$549,014.27 $561,755.60 $12,741.33
100
1104293270890Meddybemps$61,468.67 $61,468.67 $0.00 $52,832.84 $52,832.84 $0.00 $8,635.83 $8,635.83 $0.00