calculator.xlsx

	A	B	C	D	E
1		Immersive APM Calculator
2
3	Company Name	ACME
4	Developers	10
5	Data Retention (days)	7
6
7	ACME Development Environment
8	Name	Client/Browser Apps	APIs	Workers
9	dev1-eastus	1	1	1
10	qa1-eastus	2	3	4
11		3	4	5
12	Deployed Dev Nodes	12	(development environment nodes)
13
14	Developer Instances	10	(local instances developers use)
15
16	Dev Nodes	22
17
18	ACME Production Environment
19	Name	Client/Browser Apps	APIs	Workers
20	prod1-eastus	2	3	2
21	prod2-westus	2	3	3
22	prod3-canada	1	1	1
23		5	7	6
24
25	Deployed Prod Nodes	18	(production environment nodes)
26
27	Billable Nodes	40	(development and production nodes)
28
29	Immersive APM Plan
30	Plan	Start	Visualize	Analyze	Fuse
31	Usage Weight	0%	100%	0%	0%
32	SLA	No SLA	99%	99.9%	99.99%
33	Ingress (i/s)	5	10	50	100
34	Data Storage	$ 36.34	$ 72.67	$ 363.37	$ 726.75
35	Price per Node	$ -	$ 20.00	$ 45.00	$ 60.00
36	Volume Price Threshold	0	5	25	50
37	Volume Price per Node	$ -	$ 15.00	$ 30.00	$ 45.00
38	Plan Regular Subtotal	$ -	$ 100.00	$ 1,125.00	$ 2,400.00
39	Plan Volume Subtotal	$ -	$ 525.00	$ 450.00	$ -
40	Plan Subtotal	$ -	$ 625.00	$ 1,575.00	$ 2,400.00
41	Monthly Subtotal	$ -	$ 697.67	$ -	$ -
42	Subtotal				$ 697.67
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100