ABCDEFGHIJKLMNOPQRSTUVWXYZAAABACADAEAFAGAHAIAJAKALAMANAOAPAQARASATAUAVAWAXAYAZBABBBCBDBEBFBGBHBIBJBKBLBMBNBOBPBQBRBSBTBUBVBWBXBYBZCACBCCCDCECFCGCHCICJCKCLCMCNCOCPCQCRCSCTCUCV
1
StateTypeAddressTypeLINKPRICEROICASH FLOWINITIAL CASHBEDBATHYEAR BUILTSELLER INCENTIVES
2
SFR* Ask about option of up to 10% Price Reduction or 10% Down Payment Credit on Select New Construction Properties! Get Immediate Equity or Lower Your Downpayment. Limited time only on select inventory!
3
SFR5% Down Loan on New ConstructionNew ConstructionMore Info2024
4
TXSFRKaty, TX 77493 - LEASED (7% Cash Back or Rate Buydown Available!) New ConstructionBrochure$295,90013%$463$68,000322025$1,200 Rent Credit Year 1 $6,100 Post Closing Credit Free PM year 1 ($129/mo Starting Year 2) Rate Buydown to 5.625%
5
TXSFRKaty, TX 77493 - LEASED (7% Cash Back or Rate Buydown Available!)New ConstructionBrochure$295,90012%$395$68,000322025$1,200 Rent Credit Year 1 $6,100 Post Closing Credit Free PM year 1 ($129/mo Starting Year 2) Rate Buydown to 5.625%
6
TXSFRSan Antonio, TX 78252 - LEASED (2 Available)New ConstructionBrochure$280,90011%$300$62,00032.52024$1,800 Rent Credit Year 1 $7,800 Post Closing Credit Free PM year 1 ($129/mo Starting Year 2) Rate Buydown to 5.625%
7
TXSFRSan Antonio, TX 78252 - LEASED (8% Cash Back or Rate Buydown Available!) New ConstructionBrochure$301,90012%$367$67,00042.52023$1,200 Rent Credit Year 1 $8,700 Post Closing Credit Free PM year 1 ($129/mo Starting Year 2) Rate Buydown to 5.625%
8
TXSFRSan Antonio, TX 78252 - LEASED (8% Cash Back or Rate Buydown Available!) New ConstructionBrochure$301,90012%$363$67,00042.52023$1,200 Rent Credit Year 1 $6,100 Post Closing Credit Free PM year 1 ($129/mo Starting Year 2) Rate Buydown to 5.625%
9
TXSFRHutchins, TX 75141 LEASED (8% Cash Back or Rate Buydown Available!) (2 Available) New ConstructionBrochure$412,90011%$453$90,00052.52025$1,200 Rent Credit Year 1 $13,100 Post Closing Credit Free PM year 1 ($129/mo Starting Year 2) Rate Buydown to 5.625%
10
TXSFRHutchins, TX 75141 - LEASED (8% Cash Back or Rate Buydown Available!) (2 Available) New ConstructionBrochure$412,90011%$463$90,00052.52024$1,200 Rent Credit Year 1 $13,100 Post Closing Credit Free PM year 1 ($129/mo Starting Year 2) Rate Buydown to 5.625%
11
TXSFRHutchins, TX 75141 - LEASED (8% Cash Back or Rate Buydown Available!) New ConstructionBrochure$403,90011%$406$88,00042.52024$1,200 Rent Credit Year 1 $12,800 Post Closing Credit Free PM year 1 ($129/mo Starting Year 2) Rate Buydown to 5.625%
12
TXSFRVon Ormy, TX 78073 - LEASED (8% Cash Back or Rate Buydown Available!) New ConstructionBrochure$288,90010%$282$64,000322022$1,800 Rent Credit Year 1, $13,800 Post Closing Credit, Free PM year 1 ($129/mo Starting Year 2), Rate Buydown to 5.490%
13
TXSFRVon Ormy, TX 78073 - LEASED (8% Cash Back or Rate Buydown Available!) New ConstructionBrochure$288,90010%$248$64,000322023$1,800 Rent Credit Year 1, $13,800 Post Closing Credit, Free PM year 1 ($129/mo Starting Year 2), Rate Buydown to 5.490%
16
FLSFRNorth Port, FL 34286 (9% incentives available)New ConstructionBrochure$413,00013%$721$103,000422024$2400 Rent Credit Year 1, 1 year free PM
21
ALSFRCalera, AL 35040 (9% incentives available)New ConstructionBrochure$363,89616%$693$76,000532025$15,030 Post Close Credit $900 Rent Credit Free PM Year 1 (8% Starting Year 2) Rate Buydown to 5.625%
22
ALSFRKimberly, AL 35091 (9% incentives available)New ConstructionBrochure$342,37217%$711$72,00042.52025$14,050 Post Close Credit $900 Rent Credit Free PM Year 1 (8% Starting Year 2) Rate Buydown to 5.625%
23
ALSFRMcCalla, AL 35022 (9% incentives available)New ConstructionBrochure$355,24716%$663$74,000532025$14,650 Post Close Credit $900 Rent Credit Free PM Year 1 (8% Starting Year 2) Rate Buydown to 5.625%
24
ALSFRNorthport, AL 35473 (9% incentives available)New ConstructionBrochure$359,57316%$693$75,000532025$14,870 Post Close Credit $900 Rent Credit Free PM Year 1 (8% Starting Year 2) Rate Buydown to 5.625%
25
ALSFROdenville, AL 35120 (9% incentives available)New ConstructionBrochure$311,89617%$626$65,000532025$12,770 Post Close Credit $900 Rent Credit Free PM Year 1 (8% Starting Year 2) Rate Buydown to 5.625%
26
ALSFRSpringville, AL 35146 (9% incentives available)New ConstructionBrochure$333,79718%$757$70,00042.52025$13,720 Post Close Credit $900 Rent Credit Free PM Year 1 (8% Starting Year 2) Rate Buydown to 5.625%
27
ALSFRTuscaloosa, AL 35408 (9% incentives available)New ConstructionBrochure$326,92218%$730$68,000532025$13,380 Post Close Credit $900 Rent Credit Free PM Year 1 (8% Starting Year 2) Rate Buydown to 5.625%
28
NMSFR*Pueblo Model - Albuquerque, NM 87031 (7% Price Reduction or Cash Back Available) New ConstructionBrochure$326,90010%$275$73,000322025$2,400 Rent Credit Year 1, $8,900 Post Close Credit, 1 Year Free PM (8% starting year 2)
29
NMSFR* Petroglyph Model, Albuquerque, NM (7% Price Reduction or Cash Back Available) New ConstructionBrochure$341,90010%$313$78,000322025$2,400 Rent Credit Year 1, $7,100 Post Close Credit, 1 Year Free PM (8% starting year 2)
30
KSDuplexHaven Model - Goddard, KS 67052 - LEASEDNew ConstructionBrochure$447,50015%$885$107,000322025Free PM Year 1 (8% starting year 2), 2% Seller Credit for Rate Buydown / Closing Cost, Free HOA Year 1 ($3000/yr starting Year 2)
31
KSDuplexHaven Model - Goddard, KS 67052 - LEASEDNew ConstructionBrochure$447,50015%$885$107,000322025Free PM Year 1 (8% starting year 2), 2% Seller Credit for Rate Buydown / Closing Cost, Free HOA Year 1 ($3000/yr starting Year 2)
32
KSDuplexMaple Model - Goddard, KS - LEASEDNew ConstructionBrochure$417,50016%$933$100,000322025Free PM Year 1 (8% starting year 2), 2% Seller Credit for Rate Buydown / Closing Cost, Free HOA Year 1 ($3000/yr starting Year 2)
33
GASFRGuadalupe Model - Byron, GA 31008New ConstructionBrochure$287,90014%$568$70,0004320251 Year Free PM $2260 Closing Credit $720 Rent Credit
34
OHSFR1808 Manchester Rd, Akron, OH 44314Turnkey RehabBrochure$139,00014%$261$33,00031.51900$300 Rent Credit $2000 Closing Credit Free PM Year 1 (10% starting Year 2)
35
OHSFR308 Para Ave, Akron, OH 44305 Turnkey RehabBrochure$145,00019%$415$34,00031.51913$300 Rent Credit $2000 Closing Credit 0% PM for 1st year
36
OHSFR1064 Kohler Ave, Akron, OH 44314Turnkey RehabBrochure$139,00017%$327$33,00031.51899$300 Rent Credit $2000 Closing Credit 0% PM for 1st year
37
MSSFR7580 Davis Pkwy, Southaven, MS 38671Turnkey RehabBrochure$220,00017%$553$55,0002219970% PM for 1st year
38
TNSFR3869 Cedar Path Dr, Memphis, TN 38115 Turnkey RehabBrochure$189,90020%$603$47,0004219790% PM for 1st year
39
TNSFR4175 Hillgate St, Memphis, TN 38118Turnkey RehabBrochure$189,90020%$603$47,0003219670% PM for 1st year
40
TNSFR4903 Quince Rd, Memphis, TN 38117 Turnkey RehabBrochure$205,00016%$508$51,0003219520% PM for 1st year
41
TNSFR4600 Wicklow Dr, Memphis, TN 38141 - LEASEDTurnkey RehabBrochure$209,90014%$419$52,0003219830% PM for 1st year
42
GASFR3619 Walton St, Columbus, GA 31907Turnkey RehabBrochure$189,00015%$404$47,000321948Free PM Year 1 (8% Starting Year 2) $400 Seller Credit at Closing Rent Guarantee of $1,425 /mo until Leased
43
GASFR4249 Lamore Dr., Columbus, GA 31907Turnkey RehabBrochure$164,00015%$364$41,000311951Free PM Year 1 (8% Starting Year 2) $500 Seller Credit at Closing Rent Guarantee of $1,250 /mo until Leased
44
GASFR1413 John Smith Ave, Columbus, GA 31903Turnkey RehabBrochure$192,90015%$408$48,00032.51956Free PM Year 1 (8% Starting Year 2) $400 Seller Credit at Closing Rent Guarantee of $1,550 /mo until Leased
45
GASFR1732 Melody Dr., Columbus, GA 31907Turnkey RehabBrochure$157,00015%$357$39,000321971Free PM Year 1 (8% Starting Year 2) Rent Guarantee of $1,200 /mo until Leased
46
47
48
49
50
51
Brand New Construction - typically 90 days or less to completionNew Construction
52
Rehab is underway or completed in the last 90 days - Appraisal and Inspection Contingencies allowedTurnkey Rehab
53
Rehab was completed 3-36 months ago - Appraisal and Inspection Contingencies allowed Existing Inventory
54
Great cashflowing properties that cannot be financedCash Only
55
All information presented comes from third party individuals and the investor community. RTR is simply a real estate education platform available to the general public for anyone who would like to learn more about real estate related topics. Individual owners have the ability to show their properties publicly on our site to find potential deal partners. All information shown comes directly from the individual owner. Each person is encouraged to conduct their own independent verification of any information shown as RTR will not be held responsible for inaccurate information presented by website users. RTR does not act as a buyer, seller or representative of either party in the transaction. You are encouraged to consult with the appropriate professionals you deem necessary to make an informed investment decision.
56
57
*Assumtions: 30yr fixed loan; 4% annual appreciation; operating costs as seen above. 10yr ROI assumes 10yr holding without sale. Only initial down payment as capital used. Otherwise if calculating sales, IRR would be more accurate. Does not include increase in rents over time. Does not include initial equity at purchase. Does not account for tax deductions paid on interest or insurance. Does not account for inflation on income or expenses or changes in tax structuring. Assumes no refinance. No results are guaranteed as there are many variables. This tool should only be used as an initial analysis for the projected returns on an investment property. Please run your own calculations for further due diligence & seek help from the appropriate professionals when considering investing, financial, tax or legal advice.
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106