ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
FAR No. 5
2
QUARTERLY REPORT OF REVENUE AND OTHER RECEIPTS
3
As of the Calendar Year Ended December 31, 2018
4
(In Pesos)
5
Department
:
Department of Agriculture
6
Agency
:
Bureau of Fisheries and Aquatic Resources
7
Operating Unit
:
REGULAR AGENCY FUND
8
Organization Code (UACS)
:
5 003 03 00006
9
CLASSIFICATION / SOURCES
OF REVENUE AND OTHER RECEIPTS
UACS CodeREVENUE TARGET (Annual)ACTUAL REVENUE AND OTHER RECEIPTS COLLECTIONS CUMULATIVE REMITTANCE /DEPOSITS TO DATEVARIANCERemarks
10
1st Quarter2nd Quarter3rd Quarter4th QuarterTOTALRemittance to BTrDeposited with AGDBTotalAmount% Per SFP Difference
11
12345678=(4+5+6+7)91011=(9+10)12=(8-3)13 = (12 / 3)14
12
13
A. General Fund (formerly Fund 101)
- 1,021,749.92 2,149,804.46 385,346.45 813,069.81 4,369,970.64 4,464,428.14 - 4,464,428.14 4,367,191.38 #DIV/0!
14
Cash - Collecting Officer
10-10-10-10 - - - #DIV/0!
15
Petty Cash
10-10-10-20 - - - #DIV/0!
16
Cash in Bank - Local Currency, Current Account
10-10-20-20 - - - #DIV/0!
17
Accounts Receivable
10-30-10-10 - - - #DIV/0!
18
Loans Receivable - Others
10-30-19-90 - - - #DIV/0!
19
Operating Lease Receivable
10-30-20-10 - - - #DIV/0!
20
Due from National Government Agencies
10-30-30-10 - - - #DIV/0!
21
Due from Government-Owned and/or Controlled Corporations
10-30-30-20 - - - #DIV/0!
22
Due from Local Government Units
10-30-30-30 146,724.55 584,451.00 42,036.00 144,176.25 917,387.80 795,690.74 795,690.74 917,387.80 #DIV/0!
23
Due from Regional Offices
10-30-40-30 - - - #DIV/0!
24
Due from Other Funds
10-30-40-50 -
25
Receivables - Disallowances/Charges
10-30-50-10 5,000.00 - 500.00 1,000.00 6,500.00 6,500.00 6,500.00 6,500.00 #DIV/0!
26
Due from Officers and Employees
10-30-50-20 - - - #DIV/0!
27
Due from Non-Government Organizations/People's Organizations
10-30-50-30 - - - #DIV/0!
28
Other Receivables
10-30-59-90 - - - #DIV/0!
29
Office Supplies Inventory
10-40-40-10 - - - #DIV/0!
30
Fuel Inventory
10-40-40-80 -
31
Motor Vehicles
10-60-60-10 -
32
Breeding Stocks
10-70-10-10 -
33
Advances for Operating Expenses
19-90-10-10 - - - #DIV/0!
34
Advances for Payroll
19-90-10-20 - - - #DIV/0!
35
Advances to Special Disbursing Officers
19-90-10-30 66,833.65 44,435.28 94,952.25 92,190.54 298,411.72 486,836.72 486,836.72 298,411.72 #DIV/0!
36
Advances to Officers and Employees
19-90-10-40 3,400.00 8,380.00 28,218.36 13,538.00 53,536.36 79,682.40 79,682.40 53,536.36 #DIV/0!
37
Advances to Contractors
19-90-20-10 - - - - #DIV/0!
38
Accounts Payable
20-10-10-10 - - - #DIV/0!
39
Due to Officers & Employees
20-10-10-20 - - - #DIV/0!
40
Due to BIR
20-20-10-10 - - - #DIV/0!
41
Due to GSIS
20-20-10-20 - - - #DIV/0!
42
Due to PhilHealth
20-20-10-40 - - - #DIV/0!
43
Trust Liabilities
20-40-10-10 -
44
Due to Regional Office
20-30-10-30 -
45
Guaranty/Security Deposits Payable
20-40-10-40 - - - #DIV/0!
46
Customer's Deposit Payables
20-40-10-50 - - - #DIV/0!
47
Other Deferred Credits
20-50-19-90 - - - #DIV/0!
48
Other Unearned Revenue
20-50-29-90 - - - #DIV/0!
49
Other Payables
29-99-99-90 - - - #DIV/0!
50
Accumulated Surplus
30-10-10-10 928.77 882,940.99 - 35,308.16 919,177.92 919,177.92 919,177.92 919,177.92 #DIV/0!
51
Permit Fees
40-20-10-10 - - - - #DIV/0! -
52
Registration Fees
40-20-10-20 650.00 400.00 550.00 750.00 2,350.00 2,350.00 2,350.00 2,350.00 #DIV/0! 1,600.00 750.00
53
Registration Plates, Tags and Stickers Fees
40-20-10-30 - - - #DIV/0! - 1,311,300.00 - 1,311,300.00
54
Clearance and Certification Fees
40-20-10-40 3,230.00 510.00 910.00 4,650.00 4,650.00 4,650.00 4,650.00 #DIV/0! 1,520.00 3,130.00
55
Licensing Fees
40-20-10-60 - - - #DIV/0! -
56
Inspection Fees
40-20-11-00 - - - #DIV/0! -
57
Processing Fees
40-20-11-30 5,020.00 33,400.00 2,000.00 2,000.00 42,420.00 42,420.00 42,420.00 42,420.00 #DIV/0! 27,959.00 14,461.00
58
Fines and Penalties-Service Income
40-20-11-40 25,455.00 37,750.00 4,550.00 7,155.00 74,910.00 74,910.00 74,910.00 74,910.00 #DIV/0! 85,800.00 - 10,890.00
59
Other Service Income
40-20-19-90 759,839.76 543,675.00 170,338.00 443,612.50 1,917,465.26 1,926,465.26 1,926,465.26 1,917,465.26 #DIV/0! 372,190.00 1,545,275.26
60
Rent/Lease Income
40-20-20-50 - - - - #DIV/0! 964,960.00 - 964,960.00
61
Other Sales
40-20-21-60 -
62
Interest Income
40-20-22-10 - - - #DIV/0! -
63
Fines and Penalties- Business Income
40-20-22-30 - - - #DIV/0! -
64
Other Business Income
40-20-29-90 - - - #DIV/0! 39,625.00 - 39,625.00
65
Gain on Sale of Property, Plant, and Equipment
40-50-10-40 - - - #DIV/0! 425,496.52 101,306.60
66
Gain on Sale of Biological Assets
40-50-10-60 -
67
Gain on Sale of Unserviceable Property, Plant, and Equipment
40-60-10-20 -
68
Miscellaneous Income
40-60-99-90 - - 35,000.00 69,450.10 104,450.10 97,033.62 97,033.62 104,450.10 #DIV/0! 3,143.50
69
Salaries and Wages - Regular
50-10-10-10 - - - #DIV/0!
70
Personal Economic Relief Allowance (PERA)
50-10-20-10 -
71
Clothing/Uniform Allowance
50-10-20-40 -
72
Retirement and Life Insurance Premiums
50-10-30-10 -
73
Pag-ibig Contributions
50-10-30-20 -
74
PhilHealth Contributions
50-10-30-30 - - - #DIV/0!
75
Employees Compensation Insurance Premiums
50-10-30-40 -
76
Traveling Expenses - Local
50-20-10-10 - 10,042.00 - 200.00 10,242.00 10,242.00 10,242.00 10,242.00 #DIV/0!
77
Training Expenses
50-20-20-10 - - - - #DIV/0!
78
Janitorial Services
50-21-20-20 - - - 2,779.26 2,779.26 2,779.26 2,779.26
79
Taxes, Duties and Licenses
50-21-50-10 -
80
Labor and Wages
50-21-60-10 6,903.28 - 3,362.64 - 10,265.92 10,265.92 10,265.92 10,265.92 #DIV/0!
81
Representation Allowance
50-10-20-20 - - - - #DIV/0!
82
Office Supplies Expenses
50-20-30-10
83
Electricity Expenses
50-20-40-20 994.91 1,100.19 3,329.20 5,424.30 5,424.30 5,424.30 5,424.30 #DIV/0!
84
Telephone Expenses
50-20-50-20 -
85
Other Maintenance & Operating Expenses
50-29-99-90 - - - #DIV/0!- 661,852.14
86
- - #DIV/0! 3,233,594.02
87
B. Special Account in the General Fund (Wildlife Management Fund & Fisheries Management Fund) - 916,688.56 1,460,781.12 699,841.90 612,813.08 3,690,124.66 3,682,150.66 - 3,682,150.66 3,690,124.66 #DIV/0!
88
- Non-Tax
- - #DIV/0! 296,496.08
89
Guaranty/Security Deposits Payable
20-40-10-40
90
Permit Fees
40-20-10-10 356,235.00 299,440.00 410,404.00 309,957.08 1,376,036.08 1,376,036.08 1,376,036.08 1,376,036.08 #DIV/0! 1,079,540.00 1,100.00
91
Registration Fees
40-20-10-20 200.00 - 900.00 1,100.00 1,100.00 1,100.00 1,100.00 #DIV/0!- 22,254.00
92
Clearance and Certification Fees
40-20-10-40 45,850.00 43,186.00 41,310.00 36,400.00 166,746.00 181,086.00 181,086.00 166,746.00 #DIV/0! 189,000.00 - 527,007.00
93
Licensing Fees
40-20-10-60 152,181.00 131,796.00 73,700.00 100,726.00 458,403.00 458,403.00 458,403.00 458,403.00 #DIV/0! 985,410.00 -
94
Inspection Fees
40-20-11-00 - - - - #DIV/0! 9,750.00
95
Processing Fees
40-20-11-30 48,200.00 37,500.00 51,100.00 52,950.00 189,750.00 181,086.00 181,086.00 189,750.00 #DIV/0! 180,000.00 1,214,039.58
96
Fines and Penalties-Service Income
40-20-11-40 314,222.56 948,659.12 123,327.90 111,880.00 1,498,089.58 1,484,439.58 1,484,439.58 1,498,089.58 #DIV/0! 284,050.00 - 125.00
97
Other Service Income
40-20-19-90 - - - #DIV/0! 125.00 -
98
Rent/Lease Income
40-20-20-50 - - - #DIV/0! -
99
Interest Income
40-20-22-10 - - - #DIV/0! -
100
Fines and Penalties- Business Income
40-20-22-30 - - - #DIV/0! -