| A | B | C | D | E | F | G | H | I | J | K | L | M | N | O | P | Q | R | S | T | U | V | W | X | Y | Z | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | FAR No. 5 | |||||||||||||||||||||||||
2 | QUARTERLY REPORT OF REVENUE AND OTHER RECEIPTS | |||||||||||||||||||||||||
3 | As of the Calendar Year Ended December 31, 2018 | |||||||||||||||||||||||||
4 | (In Pesos) | |||||||||||||||||||||||||
5 | Department | : | Department of Agriculture | |||||||||||||||||||||||
6 | Agency | : | Bureau of Fisheries and Aquatic Resources | |||||||||||||||||||||||
7 | Operating Unit | : | REGULAR AGENCY FUND | |||||||||||||||||||||||
8 | Organization Code (UACS) | : | 5 003 03 00006 | |||||||||||||||||||||||
9 | CLASSIFICATION / SOURCES OF REVENUE AND OTHER RECEIPTS | UACS Code | REVENUE TARGET (Annual) | ACTUAL REVENUE AND OTHER RECEIPTS COLLECTIONS | CUMULATIVE REMITTANCE /DEPOSITS TO DATE | VARIANCE | Remarks | |||||||||||||||||||
10 | 1st Quarter | 2nd Quarter | 3rd Quarter | 4th Quarter | TOTAL | Remittance to BTr | Deposited with AGDB | Total | Amount | % | Per SFP | Difference | ||||||||||||||
11 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8=(4+5+6+7) | 9 | 10 | 11=(9+10) | 12=(8-3) | 13 = (12 / 3) | 14 | ||||||||||||
12 | ||||||||||||||||||||||||||
13 | A. General Fund (formerly Fund 101) | - | 1,021,749.92 | 2,149,804.46 | 385,346.45 | 813,069.81 | 4,369,970.64 | 4,464,428.14 | - | 4,464,428.14 | 4,367,191.38 | #DIV/0! | ||||||||||||||
14 | Cash - Collecting Officer | 10-10-10-10 | - | - | - | #DIV/0! | ||||||||||||||||||||
15 | Petty Cash | 10-10-10-20 | - | - | - | #DIV/0! | ||||||||||||||||||||
16 | Cash in Bank - Local Currency, Current Account | 10-10-20-20 | - | - | - | #DIV/0! | ||||||||||||||||||||
17 | Accounts Receivable | 10-30-10-10 | - | - | - | #DIV/0! | ||||||||||||||||||||
18 | Loans Receivable - Others | 10-30-19-90 | - | - | - | #DIV/0! | ||||||||||||||||||||
19 | Operating Lease Receivable | 10-30-20-10 | - | - | - | #DIV/0! | ||||||||||||||||||||
20 | Due from National Government Agencies | 10-30-30-10 | - | - | - | #DIV/0! | ||||||||||||||||||||
21 | Due from Government-Owned and/or Controlled Corporations | 10-30-30-20 | - | - | - | #DIV/0! | ||||||||||||||||||||
22 | Due from Local Government Units | 10-30-30-30 | 146,724.55 | 584,451.00 | 42,036.00 | 144,176.25 | 917,387.80 | 795,690.74 | 795,690.74 | 917,387.80 | #DIV/0! | |||||||||||||||
23 | Due from Regional Offices | 10-30-40-30 | - | - | - | #DIV/0! | ||||||||||||||||||||
24 | Due from Other Funds | 10-30-40-50 | - | |||||||||||||||||||||||
25 | Receivables - Disallowances/Charges | 10-30-50-10 | 5,000.00 | - | 500.00 | 1,000.00 | 6,500.00 | 6,500.00 | 6,500.00 | 6,500.00 | #DIV/0! | |||||||||||||||
26 | Due from Officers and Employees | 10-30-50-20 | - | - | - | #DIV/0! | ||||||||||||||||||||
27 | Due from Non-Government Organizations/People's Organizations | 10-30-50-30 | - | - | - | #DIV/0! | ||||||||||||||||||||
28 | Other Receivables | 10-30-59-90 | - | - | - | #DIV/0! | ||||||||||||||||||||
29 | Office Supplies Inventory | 10-40-40-10 | - | - | - | #DIV/0! | ||||||||||||||||||||
30 | Fuel Inventory | 10-40-40-80 | - | |||||||||||||||||||||||
31 | Motor Vehicles | 10-60-60-10 | - | |||||||||||||||||||||||
32 | Breeding Stocks | 10-70-10-10 | - | |||||||||||||||||||||||
33 | Advances for Operating Expenses | 19-90-10-10 | - | - | - | #DIV/0! | ||||||||||||||||||||
34 | Advances for Payroll | 19-90-10-20 | - | - | - | #DIV/0! | ||||||||||||||||||||
35 | Advances to Special Disbursing Officers | 19-90-10-30 | 66,833.65 | 44,435.28 | 94,952.25 | 92,190.54 | 298,411.72 | 486,836.72 | 486,836.72 | 298,411.72 | #DIV/0! | |||||||||||||||
36 | Advances to Officers and Employees | 19-90-10-40 | 3,400.00 | 8,380.00 | 28,218.36 | 13,538.00 | 53,536.36 | 79,682.40 | 79,682.40 | 53,536.36 | #DIV/0! | |||||||||||||||
37 | Advances to Contractors | 19-90-20-10 | - | - | - | - | #DIV/0! | |||||||||||||||||||
38 | Accounts Payable | 20-10-10-10 | - | - | - | #DIV/0! | ||||||||||||||||||||
39 | Due to Officers & Employees | 20-10-10-20 | - | - | - | #DIV/0! | ||||||||||||||||||||
40 | Due to BIR | 20-20-10-10 | - | - | - | #DIV/0! | ||||||||||||||||||||
41 | Due to GSIS | 20-20-10-20 | - | - | - | #DIV/0! | ||||||||||||||||||||
42 | Due to PhilHealth | 20-20-10-40 | - | - | - | #DIV/0! | ||||||||||||||||||||
43 | Trust Liabilities | 20-40-10-10 | - | |||||||||||||||||||||||
44 | Due to Regional Office | 20-30-10-30 | - | |||||||||||||||||||||||
45 | Guaranty/Security Deposits Payable | 20-40-10-40 | - | - | - | #DIV/0! | ||||||||||||||||||||
46 | Customer's Deposit Payables | 20-40-10-50 | - | - | - | #DIV/0! | ||||||||||||||||||||
47 | Other Deferred Credits | 20-50-19-90 | - | - | - | #DIV/0! | ||||||||||||||||||||
48 | Other Unearned Revenue | 20-50-29-90 | - | - | - | #DIV/0! | ||||||||||||||||||||
49 | Other Payables | 29-99-99-90 | - | - | - | #DIV/0! | ||||||||||||||||||||
50 | Accumulated Surplus | 30-10-10-10 | 928.77 | 882,940.99 | - | 35,308.16 | 919,177.92 | 919,177.92 | 919,177.92 | 919,177.92 | #DIV/0! | |||||||||||||||
51 | Permit Fees | 40-20-10-10 | - | - | - | - | #DIV/0! | - | ||||||||||||||||||
52 | Registration Fees | 40-20-10-20 | 650.00 | 400.00 | 550.00 | 750.00 | 2,350.00 | 2,350.00 | 2,350.00 | 2,350.00 | #DIV/0! | 1,600.00 | 750.00 | |||||||||||||
53 | Registration Plates, Tags and Stickers Fees | 40-20-10-30 | - | - | - | #DIV/0! | - | 1,311,300.00 | - 1,311,300.00 | |||||||||||||||||
54 | Clearance and Certification Fees | 40-20-10-40 | 3,230.00 | 510.00 | 910.00 | 4,650.00 | 4,650.00 | 4,650.00 | 4,650.00 | #DIV/0! | 1,520.00 | 3,130.00 | ||||||||||||||
55 | Licensing Fees | 40-20-10-60 | - | - | - | #DIV/0! | - | |||||||||||||||||||
56 | Inspection Fees | 40-20-11-00 | - | - | - | #DIV/0! | - | |||||||||||||||||||
57 | Processing Fees | 40-20-11-30 | 5,020.00 | 33,400.00 | 2,000.00 | 2,000.00 | 42,420.00 | 42,420.00 | 42,420.00 | 42,420.00 | #DIV/0! | 27,959.00 | 14,461.00 | |||||||||||||
58 | Fines and Penalties-Service Income | 40-20-11-40 | 25,455.00 | 37,750.00 | 4,550.00 | 7,155.00 | 74,910.00 | 74,910.00 | 74,910.00 | 74,910.00 | #DIV/0! | 85,800.00 | - 10,890.00 | |||||||||||||
59 | Other Service Income | 40-20-19-90 | 759,839.76 | 543,675.00 | 170,338.00 | 443,612.50 | 1,917,465.26 | 1,926,465.26 | 1,926,465.26 | 1,917,465.26 | #DIV/0! | 372,190.00 | 1,545,275.26 | |||||||||||||
60 | Rent/Lease Income | 40-20-20-50 | - | - | - | - | #DIV/0! | 964,960.00 | - 964,960.00 | |||||||||||||||||
61 | Other Sales | 40-20-21-60 | - | |||||||||||||||||||||||
62 | Interest Income | 40-20-22-10 | - | - | - | #DIV/0! | - | |||||||||||||||||||
63 | Fines and Penalties- Business Income | 40-20-22-30 | - | - | - | #DIV/0! | - | |||||||||||||||||||
64 | Other Business Income | 40-20-29-90 | - | - | - | #DIV/0! | 39,625.00 | - 39,625.00 | ||||||||||||||||||
65 | Gain on Sale of Property, Plant, and Equipment | 40-50-10-40 | - | - | - | #DIV/0! | 425,496.52 | 101,306.60 | ||||||||||||||||||
66 | Gain on Sale of Biological Assets | 40-50-10-60 | - | |||||||||||||||||||||||
67 | Gain on Sale of Unserviceable Property, Plant, and Equipment | 40-60-10-20 | - | |||||||||||||||||||||||
68 | Miscellaneous Income | 40-60-99-90 | - | - | 35,000.00 | 69,450.10 | 104,450.10 | 97,033.62 | 97,033.62 | 104,450.10 | #DIV/0! | 3,143.50 | ||||||||||||||
69 | Salaries and Wages - Regular | 50-10-10-10 | - | - | - | #DIV/0! | ||||||||||||||||||||
70 | Personal Economic Relief Allowance (PERA) | 50-10-20-10 | - | |||||||||||||||||||||||
71 | Clothing/Uniform Allowance | 50-10-20-40 | - | |||||||||||||||||||||||
72 | Retirement and Life Insurance Premiums | 50-10-30-10 | - | |||||||||||||||||||||||
73 | Pag-ibig Contributions | 50-10-30-20 | - | |||||||||||||||||||||||
74 | PhilHealth Contributions | 50-10-30-30 | - | - | - | #DIV/0! | ||||||||||||||||||||
75 | Employees Compensation Insurance Premiums | 50-10-30-40 | - | |||||||||||||||||||||||
76 | Traveling Expenses - Local | 50-20-10-10 | - | 10,042.00 | - | 200.00 | 10,242.00 | 10,242.00 | 10,242.00 | 10,242.00 | #DIV/0! | |||||||||||||||
77 | Training Expenses | 50-20-20-10 | - | - | - | - | #DIV/0! | |||||||||||||||||||
78 | Janitorial Services | 50-21-20-20 | - | - | - | 2,779.26 | 2,779.26 | 2,779.26 | 2,779.26 | |||||||||||||||||
79 | Taxes, Duties and Licenses | 50-21-50-10 | - | |||||||||||||||||||||||
80 | Labor and Wages | 50-21-60-10 | 6,903.28 | - | 3,362.64 | - | 10,265.92 | 10,265.92 | 10,265.92 | 10,265.92 | #DIV/0! | |||||||||||||||
81 | Representation Allowance | 50-10-20-20 | - | - | - | - | #DIV/0! | |||||||||||||||||||
82 | Office Supplies Expenses | 50-20-30-10 | ||||||||||||||||||||||||
83 | Electricity Expenses | 50-20-40-20 | 994.91 | 1,100.19 | 3,329.20 | 5,424.30 | 5,424.30 | 5,424.30 | 5,424.30 | #DIV/0! | ||||||||||||||||
84 | Telephone Expenses | 50-20-50-20 | - | |||||||||||||||||||||||
85 | Other Maintenance & Operating Expenses | 50-29-99-90 | - | - | - | #DIV/0! | - 661,852.14 | |||||||||||||||||||
86 | - | - | #DIV/0! | 3,233,594.02 | ||||||||||||||||||||||
87 | B. Special Account in the General Fund (Wildlife Management Fund & Fisheries Management Fund) | - | 916,688.56 | 1,460,781.12 | 699,841.90 | 612,813.08 | 3,690,124.66 | 3,682,150.66 | - | 3,682,150.66 | 3,690,124.66 | #DIV/0! | ||||||||||||||
88 | - Non-Tax | - | - | #DIV/0! | 296,496.08 | |||||||||||||||||||||
89 | Guaranty/Security Deposits Payable | 20-40-10-40 | ||||||||||||||||||||||||
90 | Permit Fees | 40-20-10-10 | 356,235.00 | 299,440.00 | 410,404.00 | 309,957.08 | 1,376,036.08 | 1,376,036.08 | 1,376,036.08 | 1,376,036.08 | #DIV/0! | 1,079,540.00 | 1,100.00 | |||||||||||||
91 | Registration Fees | 40-20-10-20 | 200.00 | - | 900.00 | 1,100.00 | 1,100.00 | 1,100.00 | 1,100.00 | #DIV/0! | - 22,254.00 | |||||||||||||||
92 | Clearance and Certification Fees | 40-20-10-40 | 45,850.00 | 43,186.00 | 41,310.00 | 36,400.00 | 166,746.00 | 181,086.00 | 181,086.00 | 166,746.00 | #DIV/0! | 189,000.00 | - 527,007.00 | |||||||||||||
93 | Licensing Fees | 40-20-10-60 | 152,181.00 | 131,796.00 | 73,700.00 | 100,726.00 | 458,403.00 | 458,403.00 | 458,403.00 | 458,403.00 | #DIV/0! | 985,410.00 | - | |||||||||||||
94 | Inspection Fees | 40-20-11-00 | - | - | - | - | #DIV/0! | 9,750.00 | ||||||||||||||||||
95 | Processing Fees | 40-20-11-30 | 48,200.00 | 37,500.00 | 51,100.00 | 52,950.00 | 189,750.00 | 181,086.00 | 181,086.00 | 189,750.00 | #DIV/0! | 180,000.00 | 1,214,039.58 | |||||||||||||
96 | Fines and Penalties-Service Income | 40-20-11-40 | 314,222.56 | 948,659.12 | 123,327.90 | 111,880.00 | 1,498,089.58 | 1,484,439.58 | 1,484,439.58 | 1,498,089.58 | #DIV/0! | 284,050.00 | - 125.00 | |||||||||||||
97 | Other Service Income | 40-20-19-90 | - | - | - | #DIV/0! | 125.00 | - | ||||||||||||||||||
98 | Rent/Lease Income | 40-20-20-50 | - | - | - | #DIV/0! | - | |||||||||||||||||||
99 | Interest Income | 40-20-22-10 | - | - | - | #DIV/0! | - | |||||||||||||||||||
100 | Fines and Penalties- Business Income | 40-20-22-30 | - | - | - | #DIV/0! | - | |||||||||||||||||||