ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
SOURCE:
https://www.barrington.ri.gov/DocumentCenter/View/1367/20231229Barrington-Athletic-Needs-Analysis?bidId=
2
3
 Quanitity Unit Unit Price Total
4
Site Preparation/Demolition
5
Mobilization 1.00 LS $ 15,000.00 $ 15,000.00
6
Erosion Control and Termperary Facilities 1.00 LS $ 8,000.00 $ 8,000.00
7
Subtotal $ 23,000.00
8
Track & Field Improvements
9
Mass Grading 5,200.00 CY $ 16.00 $ 83,200.00
10
Fine Grading of Synthetic Turf Field 1.00 LS $ 25,000.00 $ 25,000.00
11
Rough Grading of Field 1.00 LS $ 35,000.00 $ 35,000.00
12
Synthetic Turf 79,838.00 SF $ 6.25 $ 498,987.50
13
Shock Pad 79,838.00 SF $ 1.35 $ 107,781.30
14
New Asphalt for Track including D-Areas 6,900.00 SY $ 38.00 $ 262,200.00
15
Track Surface 6,900.00 SU $ 50.00 $ 345,000.00
16
Base Stone for Track 220.00 CY $ 32.00 $ 7,040.00
17
Base and Finishing Stone Subbase 1.00 LS $ 150,000.00 $ 150,000.00
18
Synthetic Turf Drainage System 1.00 LS $ 125,000.00 $ 125,000.00
19
Slot Drain/Trench Drain 1,305.00 LF $ 65.00 $ 84,825.00
20
Synthetic Turf Drainage System 1.00 LS $ 60,000.00 $ 60,000.00
21
PCC Field Curb 440.00 LF $ 25.00 $ 11,000.00
22
Water 2.00 LS $ 6,000.00 $ 12,000.00
23
Communications 2.00 LS $ 7,500.00 $ 15,000.00
24
Subtotal $ 1,822,033.80
25
Athletic Field Lighting
26
Site Electrical 1.00 LS $ 65,000.00 $ 65,000.00
27
Ahtletic Field Lighting 2.00 EA $ 107,500.00 $ 215,000.00
28
Athletic Field Lighting Relamping 2.00 EA $ 45,000.00 $ 90,000.00
29
Subtotal $ 370,000.00
30
Athletic Equipment
31
Pole Vault Equipment 1.00 EA $ 20,000.00 $ 20,000.00
32
Safety Netting 360.00 LF $ 180.00 $ 64,800.00
33
Long Jump runways and Pits 1.00 EA $ 25,000.00 $ 25,000.00
34
Football Soccer Goal Pak Uprights 1.00 LS $ 35,000.00 $ 35,000.00
35
ADA Bleacher Upgrades 1.00 LS $ 15,000.00 $ 15,000.00
36
10x15' storage units 6.00 EA $ 15,000.00 $ 90,000.00
37
Flagpole 1.00 EA $ 9,000.00 $ 9,000.00
38
Scoreboard 1.00 EA $ 65,000.00 $ 65,000.00
39
Fences and Gates 1.00 LS $ 90,000.00 $ 90,000.00
40
Subtotal $ 413,800.00
41
42
Subtotal $ 2,628,833.80
43
44
Total Costs
45
SUBTOTAL OF SITE CONSTRUCTION ITEMS
 $ 2,628,833.80
46
DESIGN/ENGINEERING SERVICES 6.5% $ 170,874.20
47
GENERAL CONDITIONS, BOND, CONTRACTOR OH&P 10%
 $ 262,883.38
48
CONTINGENCY 15% $ 394,325.07
49
TOTAL $ 3,456,916.45
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100