| A | B | C | D | E | F | G | H | I | J | K | L | M | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | M O N E Y B A L L A A A P A Y M E N T C A L C U L A T O R | ||||||||||||
2 | Instructions : only need to edit the yellow fields! | ||||||||||||
3 | 1) Enter your team's salary or projected salary if used to acquire a player via trade/FA. | ||||||||||||
4 | 2) Verify repeat offender status (1 - Default setting; 2 - Exceeded tax year prior; 3 - Exceeded tax for last 2+ years) | ||||||||||||
5 | 3) Enter how much you currently paid this season to work out how much extra you owe. Amount can be found on Fantrax under Team --> Team Finances; far left column | ||||||||||||
6 | |||||||||||||
7 | |||||||||||||
8 | Total Salary | Salary Bands | |||||||||||
9 | |||||||||||||
10 | 319,494,586 | Tier | Low | High | Luxary Tax | $ per $1M | Your Tier | Cost | |||||
11 | / | Below Tax Line | $0 | $233,000,000 | No | $0.40 | YES | $230,000,000 | $92.00 | ||||
12 | Repeat Offender | ||||||||||||
13 | Luxury Tax Tier 1 | 233,000,001 | 253,000,000 | Yes | $0.75 | YES | 86,494,585 | $15.00 | |||||
14 | 1 | Luxury Tax Tier 2 | 253,000,001 | 273,000,000 | Yes | $1.00 | YES | 66,494,585 | $20.00 | ||||
15 | Luxury Tax Tier 3 | 273,000,001 | 293,000,000 | Yes | $1.40 | YES | 46,494,585 | $28.00 | |||||
16 | League Salary Rules | Luxury Tax Tier 4 | 293,000,001 | 750,000,000 | Yes | $1.90 | YES | 26,494,585 | $50.34 | ||||
17 | |||||||||||||
18 | Luxury Tax Line | ||||||||||||
19 | Paid to Date | Below Tax Line | Luxury Tax | Total Cost | Discount | TO PAY | |||||||
20 | $233,000,000 | ||||||||||||
21 | $0.00 | $92.00 | $113.34 | $205.34 | $0.00 | $205.34 | |||||||
22 | |||||||||||||
23 | |||||||||||||
24 | |||||||||||||