Moral Trade Surplus Calculator

	A	B	C	D	E
1	Welcome to the moral trade surplus calculator! This is the basic version. Other tabs have more in-depth versions to cover other scenarios.
2	Worldview	Nonhuman-Centered		Human-Centered
3	Top Intervention	Corporate campaign for slower growing chicken breed (Purdue)		Intecticide treated bednets/decarbonizing concrete
4	Cost-Effectiveness of Top Intervention (Bar)	1		1
5
6	Alternative Intervention	Corporate campaign for slower growing chicken breed (JBS)		Corporate campaign for slower growing chicken breed (JBS)
7	Relative Cost-Effectiveness of Alt Intervention/% willing to fund	0.92		0.12
8	Surplus-Generating Terms of Trade	0.88	0.92	0.08	0.12
9	Median Trade	0.90		0.10
10	Leverage Factor	1.09		8.33
11	Moral Value from 100% to Top Intervention	1.00		1.00
12	Moral Value from 100% to Alternative Intervention (no trade)	0.92		0.12
13	Moral Value from part to top and part to alt (with median trade)	1.02		1.02
14	Percent increase in moral value from trade	2.00		2.00
15
16	Alternative Intervention	Funding GFI		Funding GFI
17	Relative Cost-Effectiveness of Alt Intervention/% willing to fund	0.95		0.95
18	Surplus-Generating Terms of Trade	0.05	0.95	0.05	0.95
19	Median Trade	0.5		0.5
20	Leverage Factor	1.05		1.05
21	Moral Value from 100% to Top Intervention	1		1
22	Moral Value from 100% to Alternative Intervention (no trade)	0.95		0.95
23	Moral Value from part to top and part to alt (with median trade)	1.45		1.45
24	Percent increase in moral value from trade	45		45
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100