MoneyBagCoin Masternode Estimated ROI

	A	B	C	D	E	F	G	H	I
1	Masternode Count	Block Start	Block End	Estimate Days	PoS Block Reward	Masternode Rewards	Estimated rewards per day	Estimated ROI	ROI Days
2	10	1	20000	13.88819444	10	7.5	540	657%	55.56
3		20001	45000	17.36041667	20	15	1080	1314%	27.78
4		45001	85000	27.77708333	40	30	2160	2628%	13.89
5		85001	115000	20.83263889	60	45	3240	3942%	9.26
6		115001	160000	31.24930556	80	60	4320	5256%	6.94
7		160001	255000	65.97152778	40	30	2160	2628%	13.89
8		255001	∞	∞	20	15	1080	1314%	27.78
9	50	1	20000	13.88819444	10	7.5	108	131.4%	277.78
10		20001	45000	17.36041667	20	15	216	262.8%	138.89
11		45001	85000	27.77708333	40	30	432	525.6%	69.44
12		85001	115000	20.83263889	60	45	648	788.4%	46.30
13		115001	160000	31.24930556	80	60	864	1051.2%	34.72
14		160001	255000	65.97152778	40	30	432	525.6%	69.44
15		255001	∞	∞	20	15	216	262.8%	138.89
16	100	1	20000	13.88819444	10	7.5	54	65.7%	555.56
17		20001	45000	17.36041667	20	15	108	131.4%	277.78
18		45001	85000	27.77708333	40	30	216	262.8%	138.89
19		85001	115000	20.83263889	60	45	324	394.2%	92.59
20		115001	160000	31.24930556	80	60	432	525.6%	69.44
21		160001	255000	65.97152778	40	30	216	262.8%	138.89
22		255001	∞	∞	20	15	108	131.4%	277.78
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100