Groundfloor_Nov22

	A	B	C	D	E	F	G	H	I
1	LRO Name	LRO Amount	Expected Term	Actual Term	Expected Rate	Actual Rate	Purchase Amount Dollars	Repaid Purchase Amount	Repaid Interest Dollars
2	1122 Baker Blvd	$ 117,080	15	8.3	10%	10.10%	$ 117,080	$ 117,080	$ 3,995
3	410 Utoy Circle Southwest	$ 167,590	12	18.8	12%	12.00%	$ 167,360	$ 167,360	$ 28,628
4	2422 Maxwell Dr SW	$ 278,040	12	10.9	16%	15.50%	$ 278,040	$ 278,040	$ 21,658
5	5509 SW 16th Ct	$ 198,520	15	7.1	13%	13.10%	$ 198,410	$ 198,410	$ 5,498
6	1650 Euclid Street	$ 125,670	6	6.1	9%	8.60%	$ 125,670	$ 125,670	$ 2,351
7	2811 Ernest Street	$ 131,150	6	6.0	9%	8.60%	$ 131,150	$ 131,150	$ 2,141
8	1507 Frazier Rd	$ 602,560	12	22.8	10%	10.00%	$ 598,550	$ 598,550	$ 83,072
9	411 Morgan Place Southeast	$ 295,000	12	21.1	10%	12.10%	$ 294,250	$ 294,250	$ 42,465
10	2110 Fairway Cir NE	$ 698,000	12	14.9	10%	10.00%	$ 697,950	$ 697,950	$ 45,065
11	3040 Legion Ln	$ 107,780	12	8.7	10%	10.10%	$ 107,780	$ 107,780	$ 4,552
12	209 Kenwood Road	$ 76,140	12	8.8	12%	12.10%	$ 73,010	$ 73,010	$ 3,366
13	9634 S Winchester Ave	$ 392,050	12	15.6	8%	9.00%	$ 392,040	$ 392,040	$ 33,520
14	438 South 98th Place	$ 71,900	21	7.6	10%	9.60%	$ 71,900	$ 71,900	$ 1,601
15	6932 S Dorchester Ave	$ 92,280	12	11.0	10%	10.10%	$ 88,780	$ 88,780	$ 5,081
16	1410 Lavista Road	$ 917,200	12	22.4	10%	6.30%	$ 917,050	$ 917,050	$ 74,904
17	892 Adler Dr #1	$ 75,790	18	12.0	12%	11.60%	$ 75,790	$ 75,790	$ 2,479
18	1314 13th Court	$ 132,770	12	8.9	10%	10.10%	$ 132,520	$ 132,520	$ 4,884
19	614 18th Avenue North	$ 260,240	6	4.3	9%	8.80%	$ 260,240	$ 260,240	$ 769
20	1080 Kingston Dr	$ 529,990	12	10.7	9%	8.60%	$ 529,980	$ 529,980	$ 14,144
21	3827 S Gary Pl	$ 397,970	15	6.4	13%	12.60%	$ 397,860	$ 397,860	$ 5,849
22	3030 Amelia Road	$ 369,320	6	11.6	10%	10.00%	$ 369,270	$ 369,270	$ 21,651
23	5080 Riverview Rd	$ 654,500	12	15.9	10%	10.00%	$ 651,380	$ 651,380	$ 55,392
24	8726 Monroe Avenue	$ 115,650	9	11.3	10%	10.00%	$ 115,650	$ 115,650	$ 7,072
25	1086 West Avenue Southwest	$ 294,560	12	23.3	10%	11.50%	$ 293,970	$ 293,970	$ 42,980
26	1154 Tecumseh Street	$ 212,350	12	21.2	10%	11.40%	$ 212,030	$ 212,030	$ 40,154
27	6608 Woodland Drive	$ 236,250	6	7.4	9%	8.60%	$ 236,250	$ 236,250	$ 6,363
28	3132 Forest Circle	$ 335,200	9	20.4	10%	10.00%	$ 334,190	$ 334,190	$ 39,266
29	3518 Langdale Dr	$ 138,940	15	6.8	11%	11.10%	$ 138,940	$ 138,940	$ 4,098
30	4196 Murray Lake Circle	$ 102,030	15	4.5	11%	11.00%	$ 102,030	$ 102,030	$ 185
31	140 Kings Mill Ct	$ 400,650	12	16.1	7%	7.50%	$ 400,650	$ 400,650	$ 31,102
32	2115 Chestnut Ave	$ 121,960	12	13.9	10%	10.40%	$ 121,960	$ 121,950	$ 7,867
33	835 E Drexel Sq	$ 309,800	12	15.6	8%	8.00%	$ 309,800	$ 309,800	$ 19,421
34	823 E 193rd St	$ 188,590	10.5	13.8	10%	11.80%	$ 188,570	$ 188,570	$ 13,821
35	14543 North Luth Drive	$ 413,540	6	11.3	10%	10.00%	$ 413,430	$ 413,430	$ 25,493
36	18577 Minnesota Avenue	$ 126,460	6	7.4	9%	8.60%	$ 126,460	$ 126,460	$ 3,447
37	3451 Grace Ave	$ 219,400	12	13.6	11%	11.50%	$ 219,380	$ 219,380	$ 12,895
38	503 Cross Creek Dr	$ 273,560	12	16.1	10%	11.20%	$ 273,440	$ 273,440	$ 25,860
39	12231 South Loomis Street	$ 112,270	12	11.4	10%	10.00%	$ 107,270	$ 107,270	$ 6,086
40	3565 Gaines Road	$ 192,280	9	23.6	10%	10.00%	$ 192,290	$ 192,290	$ 36,072
41	1680 Van Vleck Ave SE	$ 292,890	12	12.0	12%	12.00%	$ 292,870	$ 292,870	$ 21,341
42	4014 Barcelona Avenue	$ 624,000	6	17.5	10%	10.00%	$ 623,120	$ 623,120	$ 64,728
43	4024 Barcelona Avenue	$ 650,000	6	14.2	10%	10.00%	$ 650,000	$ 650,000	$ 57,924
44	1169 Sutton Road	$ 117,590	12	13.8	10%	10.80%	$ 117,590	$ 117,590	$ 7,815
45	29 Hay Avenue	$ 98,520	6	5.5	9%	8.80%	$ 98,520	$ 98,520	$ 691
46	2344 Johnson Avenue	$ 97,940	6	5.2	9%	8.50%	$ 97,940	$ 97,940	$ 263
47	3313 W Osborne Ave	$ 268,960	12	12.7	13%	12.50%	$ 268,960	$ 268,960	$ 16,566
48	6174 Glen Holly Dr	$ 108,830	15	8.1	9%	9.10%	$ 108,830	$ 108,830	$ 3,279
49	6611 E Reading St	$ 77,830	12	14.3	11%	11.80%	$ 77,830	$ 77,830	$ 5,297
50	2857 Collier Street	$ 51,810	12	19.2	8%	9.20%	$ 51,680	$ 51,680	$ 7,099
51	0 Delmar Ct	$ 558,620	12	20.7	10%	10.00%	$ 558,070	$ 558,070	$ 71,292
52	12784 Wilderness Lane West	$ 310,000	7.5	10.7	10%	10.00%	$ 310,000	$ 310,000	$ 17,699
53	2246 Anderson St	$ 143,000	12	12.8	11%	11.00%	$ 143,000	$ 143,000	$ 7,321
54	5749 Belleau Dr	$ 126,340	15	4.7	14%	14.20%	$ 126,340	$ 126,340	$ 2,146
55	1366 Gus Thornhill Jr Dr	$ 216,840	12	15.5	8%	9.00%	$ 216,340	$ 216,340	$ 17,468
56	2312 Orchard Beach Rd	$ 149,920	15	7.9	8%	7.60%	$ 149,670	$ 149,670	$ 3,239
57	7N434 Linden Avenue	$ 210,000	15	8.4	13%	13.00%	$ 210,000	$ 210,000	$ 9,415
58	6919 Cherbourg Avenue South	$ 136,030	6	5.6	9%	8.80%	$ 136,030	$ 136,030	$ 790
59	1321 Fouraker Road	$ 140,420	6	10.1	8%	7.60%	$ 140,370	$ 140,370	$ 5,124
60	4527 Westhampton Woods Drive	$ 197,780	12	27.4	11%	-3.20%	$ 197,780	$ 184,067	$ -
61	3893 Mayfield Rd	$ 169,800	15	7.2	11%	11.10%	$ 169,800	$ 169,800	$ 4,747
62	2720 W Surrey Dr	$ 66,800	15	9.4	9%	9.10%	$ 66,800	$ 66,800	$ 1,566
63	4692 Balley Shannon Dr	$ 235,110	15	5.8	11%	11.20%	$ 235,110	$ 235,110	$ 5,106
64	Lot 288 Water Haven Trl	$ 255,540	12	13.1	11%	11.00%	$ 250,540	$ 250,540	$ 11,384
65	2749 E Surrey Dr	$ 106,380	12	12.3	10%	10.20%	$ 106,380	$ 106,380	$ 6,454
66	8142 Eaton Avenue	$ 87,540	6	10.7	8%	7.60%	$ 87,540	$ 87,540	$ 3,628
67	28 West 43rd Street	$ 90,620	6	7.4	9%	8.60%	$ 90,620	$ 90,620	$ 2,421
68	12216 Reedpond Drive West	$ 310,510	6	5.6	9%	8.50%	$ 310,510	$ 310,510	$ 2,611
69	2571 Sharondale Dr NE	$ 924,980	12	18.0	10%	10.00%	$ 924,910	$ 924,910	$ 97,815
70	0 Schooner Ct	$ 508,810	12	15.6	10%	10.00%	$ 508,800	$ 508,800	$ 40,675
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100