ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
Monthly Cash Flow Forecast Example
2
Beginning Balance: $ 5,000
3
Month 1Month 2Month 3Month 4Month 5Month 6Month 7Month 8Month 9Month 10Month 11Month 12
4
Income:
5
Product Sales $ 15,000
6
Consulting Income $ 3,500
7
Other Income $ 1,000
8
9
Expenses:
10
Payroll/contractors $ 4,000
11
Rent $ 800
12
Marketing $ 500
13
Software and Subscriptions $ 150
14
Cost of Goods sold for product sales
$ 5,000
15
Other expenses $ 1,500
16
Taxes $ 1,500
17
18
19
Cash Flow Forecast $ 11,050 $ 11,050 $ 11,050 $ 11,050 $ 11,050 $ 11,050 $ 11,050 $ 11,050 $ 11,050 $ 11,050 $ 11,050 $ 11,050
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100