MLB St. Louis 19 - Google Drive


1	SAINT LOUIS				Updated 9/19	25-man roster - Salaries & pro-rated signing bonuses					40-man roster - Competitive Balance Tax - AAV
2	Player	Pos.	MLS'18	Agent	Length / Total Value	2019	2020	2021	2022	2023	2019	2020	2021	2022	2023
3	Molina, Yadier	c	14.123	MDR Spts	3 yr/$60M (18-20)	$20,000,000	$20.000	FA			$20,000,000	$20.000
4	Fowler, Dexter	rf	9.168	Excel	5 yr/$82.5M (17-21)	$16,500,000	$16.500	$16.500	FA		$16,500,000	$16.500	$16.500
5	Carpenter, Matt	3b	7.012	SSG	6 y/$52M (14-19) 2 y/$39M (20-21)+22 opt	$14,750,000	$18.500	$18.500	$2.000		$8,666,667	$19.500	$19.500	opt
6	Goldschmidt, Paul	1b	7.059	Excel	5 y/$32M (14-18)+opt 5 y/$130M (20-24)	$14,500,000	$26.000	$26.000	$26.000	$26.000	$14,500,000	$26.000	$26.000	$26.000	$26.000
7	Ozuna, Marcell	lf	5.124	MDR Spts	1 yr/$12.25M (19)	$12,250,000	FA				$12,250,000
8	Martinez, Carlos	rhp-s	5.073	Octagon	5 yr/$51M (17-21)+22-23 opts	$11,700,000	$11.700	$11.700	$0.500	opt	$10,200,000	$10.200	$10.200	opt
9	Miller, Andrew	lhp	10.062	Frontline	2 yr/$25M (19-20)+21 cl opt	$11,000,000	$11.500	$2.500			$12,500,000	$12.500
10	Mikolas, Miles	rhp-s	2.037	Octagon	2 y/$15.5M (18-19) 4 y/$68M (20-23)	$9,000,000	$17.000	$17.000	$17.000	$17.000	$8,750,000	$17.000	$17.000	$17.000	$17.000
11	Cecil, Brett	lhp	8.152	ACES	4 yr/$30.5M (17-20)	$7,750,000	$7.250	FA			$7,625,000	$7.625
12	Wong, Kolten	2b	5.045	PSI Sports	5 yr/$25.5M (16-20)	$6,500,000	$10.250	$1.000			$5,100,000	$5.100	opt
13	Wacha, Michael	rhp-s	5.062	CAA	1 yr/$6.35M (19)	$6,350,000	FA				$6,350,000
14	Cingrani, Tony	lhp	5.088	Dishman	1 yr/$2.65M (19)	$2,650,000	FA				$2,650,000
15	Wainwright, Adam	rhp-s	13.027	Aegis Spts	1 yr/$2M (19)	$2,000,000	FA				$2,000,000
16	DeJong, Paul	ss	1.127	CL Rocks	6 yr/$26M (18-23)+24-25 opts	$1,666,667	$1.667	$4.167	$6.167	$9.167	$4,333,333	$4.333	$4.333	$4.333	$4.333
17	Wieters, Matt	c	9.129	Boras Corp.	1 yr/$1.5M (19)	$1,500,000	FA				$1,500,000
18	Leone, Dominic	rhp	3.123	Frye McCann	1 yr/$1.26M (19)	$1,260,000	A3	A4	FA		$1,260,000
19	Martinez, Jose	lf-rf	2.027	Octagon Jose Mijares	2 yr/$3.25M (19-20)	$1,125,000	$2.125	A2	A3	FA	$1,625,000	$1.625
20	Rosscup, Zac	lhp	3.164	Magnus Spts	1 yr/$610,000 (19)		A3	A4	FA
21	Bader, Harrison	of	1.038		1 yr/$578,300 (19)	$578,300		A1	A2	A3	$578,300
22	Gant, John	rhp-s	2.004		1 yr/$571,300 (19)	$571,300	A1	A2	A3	FA	$571,300
23	Brebbia, John	rhp	1.093		1 yr/$569,300 (19)	$569,300		A1	A2	A3	$569,300
24	Reyes, Alex	rhp-s	2.055	Octagon	1 yr/$564,600 (19)	$564,600	A1	A2	A3	FA	$564,600
25	Robinson, Drew	2b	1.039		1 yr/$564,100 (19)	$564,100		A1	A2	A3	$564,100
26	O'Neill, Tyler	of	0.101		1 yr/$564,000 (19)	$564,000					$564,000
27	Mayers, Mike	rhp	1.031		1 yr/$563,700 (19)	$563,700		A1	A2	A3	$563,700
28	Flaherty, Jack	rhp-s	1.006		1 yr/$562,100 (19)	$562,100		A1	A2	A3	$562,100
29	Munoz, Yairo	ss	0.154		1 yr/$562,000 (19)	$562,000					$562,000
30	Hudson, Dakota	rhp	0.066		1 yr/$559,100 (19)	$559,100					$559,100
31	Williams, Justin	of	0.002		1 yr/$555,100 (19)	$555,100					$555,100
32	Hicks, Jordan	rhp	1.000		1 yr/$555,000 (19)	$555,000		A1	A2	A3	$555,000
33	Arozarena, Randy	lf	0.000		1 yr (19)
34	Cabrera, Genesis	lhp	0.000		1 yr (19)
35	Fernandez, Junior	rhp	0.000		1 yr (19)
36	Gallegos, Giovanny	rhp	0.085		1 yr (19)
37	Garcia, Adolis	rf	0.041		1 yr (19)
38	Gomber, Austin	lhp	0.111		1 yr (19)
39	Helsley, Ryan	rhp	0.000		1 yr (19)
40	Hudson, Joe	c	0.027		1 yr (19)
41	Knizner, Andrew	c	0.000		1 yr (19)
42	Poncedeleon, Daniel	rhp	0.062		1 yr (19)
43	Ravelo, Rangel	1b	0.000		1 yr (19)
44	Sosa, Edmundo	ss	0.008	Octagon	1 yr (19)
45	Thomas, Lane	cf	0.000		1 yr (19)
46	Urias, Ramon	2b	0.000		1 yr (19)
47	Webb, Tyler	lhp	0.085		1 yr (19)
48	Gyorko, Jedd				$7.5M from San Diego	-$5,000,000					-$5,000,000
49	Leake, Mike				paid to Seattle in 8/17 trade	$5,000,000	$4.000				$5,000,000	$4.000
50	Shreve, Chasen				45/186 @ $900,000	$217,741
51	Gregerson, Luke				DFA 5/17/19. $5M+$1M buyout	$6,000,000					$5,500,000
52	Gonzalez, Merandy				Outrighted 6/10.	$54,133					$54,133
53	40-man players-minors										$2,250,000	$2.250	$2.250
54	Est. Player Benefits										$14,500,000	$15.000	$15.500
55	Projected 40-man CBT Payroll				.						$168,368,957	$161.633	$111.283	$47.333	$47.333
56	CB Tax Threshold										$206,000,000	$208.000	$210.000
57	Amount under threshold										$37,631,043	$46.367	$98.717
58	25-man Opening Day Payroll					$162,620,267
59	Running Payroll Total				2019 figures as of 3/28/19	$163,892,141	$147.492	$97.367	$51.667	$52.167
60
61
62	Notes on Competitive Balance Tax
63	* Unofficial payroll for purposes of the Competitive Balance Tax under Article XXIII of MLB collective bargaining agreement. Estimated figures in italics.
64	* Figures include the average annual values of contracts for players on the 40-man roster, plus about $14.5M per club for health and pension benefits.
65	* Tax Thresholds: Tax is assessed on amount above $195M in 2017, $197M in 2018, $206M in 2019, $208M in 2020, and $210M in 2021.
66	* Tax Rate: 20% for first-time payors, 30% for second-time payors, 50% for payors for three or more times. Surtax for exceeding threshold by $20M, $40M
67
68
69	Cardinals CBT History
70	The Cardinals payroll has never exceeded the threshold for MLB's competitive balance tax.
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88


1	SAINT LOUIS		MLS thru '17 season		Updated 8/18	salary + p-r bonus
2		Pos'n	ML Srv	Agent	Length / Total Value	2018	2019	2020	2021	2022	2023
3	Molina, Yadier	c	13.123	MDR Sports	3 yr/$60M (18-20)	$20,000,000	$20.000	$20.000	FA
4	Wainwright, Adam	rhp-s	12.027	Aegis Sports	5 yr/$97.5M (14-18)	$19,500,000	FA
5	Fowler, Dexter	rf	8.168	Excel Sports	5 yr/$82.5M (17-21)	$16,500,000	$16.500	$16.500	$16.500	FA
6	Carpenter, Matt	1b	6.012	SSG Baseball	6 yr/$52M (14-19)+20 opt	$13,750,000	$14.750	$2.000
7	Martinez, Carlos	rhp-s	4.073	Octagon	5 yr/$51M (17-21)+22-23 opts	$11,700,000	$11.700	$11.700	$11.700	$0.500	opt
8	Gyorko, Jedd	3b	4.164	ACES	6 yr/$35.5109M (14-19)+20 opt	$9,000,000	$13.000	$1.000
9	Ozuna, Marcell	lf	4.124	Boras Corp.	1 yr/$9M (18)	$9,000,000	A3	FA
10	Cecil, Brett	lhp	7.152	ACES	4 yr/$30.5M (17-20)	$7,750,000	$7.750	$7.250	FA
11	Mikolas, Miles	rhp-s	1.037	Octagon	2 yr/$15.5M (18-19)	$7,500,000	$8.000	A1	A2	A3	FA
12	Wacha, Michael	rhp-s	4.062	CAA Sports	1 yr/$5.3M (18)	$5,300,000	A3	FA
13	Gregerson, Luke	rhp	9.000	O'Connell Sports	2 yr/$11M (18-19)+20 cl opt	$5,000,000	$5.000	$1.000
14	Adams, Matt	1b-lf	5.033	Wasserman Media	1 yr/$4M (18)	$4,000,000	FA
15	Wong, Kolten	2b	4.045	PSI Sports	5 yr/$25.5M (16-20)	$4,000,000	$6.500	$10.250	$1.000
16	Norris, Bud	rhp	8.068	Wasserman Media	1 yr/$3M (18)	$3,000,000	FA
17	Ross, Tyson	rhp-s	6.118	Wasserman Media	1 yr/$1.75M (18)	$1,750,000	FA
18	DeJong, Paul	ss	0.124	C.L. Rocks Corp.	6 yr/$26M (18-23)+24-25 opts	$1,166,667	$1.667	$1.667	$4.167	$6.167	$9.167
19	Leone, Dominic	rhp	2.119	Frye McCann	1 yr/$1.085M (18)	$1,085,000	A2	A3	A4	FA
20	Shreve, Chasen	lhp	2.167	CAA Sports	1 yr/$0.825M (18)	$825,000	A2	A3	A4	FA
21	Pena, Francisco	c	1.009	Rep 1 Baseball	1 yr/$0.65M (18)	$650,000		A1	A2	A3	FA
22	Garcia, Greg	ss	2.083	Pro Star	1 yr/$0.5696M (18)	$569,600	A1	A2	A3	FA
23	Bowman, Matt	rhp	2.000		1 yr/$0.5659M (18)	$565,900	A1	A2	A3	FA
24	Martinez, Jose	lf-rf	1.027		1 yr/$0.5604M (18)	$560,400		A1	A2	A3	FA
25	Weaver, Luke	rhp-s	0.112		1 yr/$0.5508M (18)	$550,800
26	Reyes, Alex	rhp-s	1.055	Octagon	1 yr/$0.5456M (18)	$545,600		A1	A2	A3	FA
27	Flaherty, Jack	rhp-s	0.031		1 yr/$0.545M (18)	$545,000
28	Hicks, Jordan	rhp	0.000		1 yr/$0.545M (18)	$545,000
29	Mayers, Mike	rhp	0.038		1 yr/$0.545M (18)	$545,000
30	Munoz, Yairo	ss	0.000		1 yr/$0.545M (18)	$545,000
31	Bader, Harrison	of	0.038		1 yr (18)
32	Brebbia, John	rhp	0.128		1 yr/$0.552M (18)
33	Gallegos, Giovanny	rhp	0.062		1 yr/$549,575 (18)
34	Gant, John	rhp-s	1.047		1 yr (18)			A1	A2	A3	FA
35	Garcia, Adolis	rf	0.000		1 yr (18)
36	Gomber, Austin	lhp	0.000		1 yr (18)
37	Gonzalez, Derian	rhp	0.000		1 yr (18)
38	Greene, Conner	rhp	0.000		1 yr (18)
39	Hudson, Dakota	rhp	0.000		1 yr (18)
40	Kelly, Carson	c	0.102	CAA Sports	1 yr (18)
41	O'Neill, Tyler	of	0.000		1 yr (18)
42	Poncedeleon, Daniel	rhp	0.000		1 yr (18)
43	Sosa, Edmundo	ss	0.000	Octagon	1 yr (18)
44	Voit, Luke	1b	0.093		1 yr (18)
45	Webb, Tyler	lhp	0.026		1 yr (18)
46	Williams, Justin	of	0.000		1 yr (18)
47	Wisdom, Patrick	3b	0.000	Sosnick Cobbe	1 yr (18)
48	Gyorko, Jedd				$7.5M from San Diego	($2,500,000)	($5.000)
49	Leake, Mike				paid to Seattle in 8/17 trade	$6,000,000	$5.000	$4.000
50	TOTAL - STL				2018 total as of 3/29/18	$159,698,667	$104.867	$75.367	$33.367	$6.667	$9.167
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84


1	CARDINALS		MLS thru '17 season		Competitive Balance Tax Tracker updated March 2018	AAV
2		Pos'n	ML Srv	Agent	Length / Total Value	2018	2019	2020	2021	2022	2023
3	Molina, Yadier	c	13.123	MDR Sports	3 yr/$60M (18-20)	$20,000,000	$20.000	$20.000
4	Wainwright, Adam	rhp-s	12.027	Aegis Sports	5 yr/$97.5M (14-18)	$19,500,000
5	Fowler, Dexter	rf	8.168	Excel Sports	5 yr/$82.5M (17-21)	$16,500,000	$16.500	$16.500	$16.500
6	Holland, Greg	rhp-c	6.028	Boras Corp.	1 yr/$14M (18)	$14,000,000
7	Martinez, Carlos	rhp-s	4.073	Octagon	5 yr/$51M (17-21)+22-23 opts	$10,200,000	$10.200	$10.200	$10.200	opt
8	Ozuna, Marcell	lf	4.124	Boras Corp.	1 yr/$9M (18)	$9,000,000	A3
9	Carpenter, Matt	1b	6.012	SSG Baseball	6 yr/$52M (14-19)+20 opt	$8,666,667	$8.667	opt
10	Mikolas, Miles	rhp-s	1.037	Octagon	2 yr/$15.5M (18-19)	$7,750,000	$7.750
11	Cecil, Brett	lhp	7.152	ACES	4 yr/$30.5M (17-20)	$7,625,000	$7.625	$7.625
12	Gyorko, Jedd	3b	4.164	ACES	6 yr/$35.5109M (14-19)+20 opt	$5,918,483	$5.919	opt
13	Gregerson, Luke	rhp	9.000	O'Connell Sports	2 yr/$11M (18-19)+20 cl opt	$5,500,000	$5.500	opt
14	Wacha, Michael	rhp-s	4.062	CAA Sports	1 yr/$5.3M (18)	$5,300,000	A3
15	Wong, Kolten	2b	4.045	PSI Sports	5 yr/$25.5M (16-20)	$5,100,000	$5.100	$5.100	opt
16	DeJong, Paul	ss	0.124	C.L. Rocks Corp.	6 yr/$26M (18-23)	$4,333,333	$4.333	$4.333	$4.333	$4.333	$4.333
17	Norris, Bud	rhp	8.068	Wasserman Media	1 yr/$3M (18)	$3,000,000
18	Lyons, Tyler	lhp	3.070	Icon Sports	1 yr/$1.2M (18)	$1,200,000	A2	A3
19	Leone, Dominic	rhp	2.119	Frye McCann	1 yr/$1.085M (18)	$1,085,000	A2	A3	A4
20	Pena, Francisco	c	1.009	Rep 1 Baseball	1 yr/$0.65M (18)	$650,000		A1	A2	A3
21	Pham, Tommy	cf	2.107	Legacy Agency	1 yr/$0.5701M (18)	$570,100	A1	A2	A3
22	Garcia, Greg	ss	2.083	Pro Star	1 yr/$0.5696M (18)	$569,600	A1	A2	A3
23	Bowman, Matt	rhp	2.000		1 yr/$0.5659M (18)	$565,900	A1	A2	A3
24	Martinez, Jose	lf-rf	1.027		1 yr/$0.5604M (18)	$560,400		A1	A2	A3
25	Tuivailala, Sam	rhp	1.082		1 yr/$0.5546M (18)	$554,600		A1	A2	A3
26	Weaver, Luke	rhp-s	0.112		1 yr/$0.5508M (18)	$550,800
27	Reyes, Alex	rhp-s	1.055	Octagon	1 yr/$0.5456M (18)	$545,600		A1	A2	A3
28	Flaherty, Jack	rhp-s	0.031		1 yr/$0.545M (18)	$545,000
29	Hicks, Jordan	rhp	0.000		1 yr/$0.545M (18)	$545,000
30	Mayers, Mike	rhp	0.038		1 yr/$0.545M (18)	$545,000
31	Munoz, Yairo	ss	0.000		1 yr/$0.545M (18)	$545,000
32	Bader, Harrison	of	0.038		1 yr (18)
33	Brebbia, John	rhp	0.128		1 yr/$0.552M (18)
34	Gant, John	rhp-s	1.047		1 yr (18)			A1	A2	A3
35	Gomber, Austin	lhp	0.000		1 yr (18)
36	Gonzalez, Derian	rhp	0.000		1 yr (18)
37	Greene, Conner	rhp	0.000		1 yr (18)
38	Kelly, Carson	c	0.102	CAA Sports	1 yr (18)
39	Mercado, Oscar	of	0.000		1 yr (18)
40	O'Neill, Tyler	of	0.000		1 yr (18)
41	Sherriff, Ryan	lhp	0.040		1 yr (18)
42	Sosa, Edmundo	ss	0.000	Octagon	1 yr (18)
43	Voit, Luke	1b	0.093		1 yr (18)
44	Gyorko, Jedd				$7.5M from San Diego	($2,500,000)	($5.000)
45	Leake, Mike				paid to Seattle in 8/17 trade	$6,000,000	$5.000	$4.000
46	40-man players-minors	.			15 x $150,000 (est.)	$2,250,000	$2.250	$2.250	$2.250	$2.250	$2.250
47	Est. Player Benefits	.				$14,044,600	$14.500	$15.000	$15.500	$16.000	$16.500
48	Projected CB Payroll	.				$171,220,083	$108.344	$85.008	$48.783	$22.583	$23.083
49
50	CB Tax Threshold	.				$197,000,000	$206.000	$208.000	$210.000	n/a	n/a
51	Amount over threshold	.
52	Amount under threshold	.				$25,779,917	$97.656	$122.992	$161.217
53	CB Tax Rate					20%
54
55	* Unofficial payroll for purposes of the Competitive Balance Tax under Article XXIII of MLB collective bargaining agreement. Line items in italics are estimates.
56	* Figures include the average annual values of contracts for players on the 40-man roster, plus about $14M per club for health and pension benefits.
57	* Tax Thresholds: Tax is assessed on amount above $195M in 2017, $197M in 2018, $206M in 2019, $208M in 2020, and $210M in 2021.
58	* Tax Rate: 20% for first-time payors, 30% for second-time payors, 50% for payors for three or more times. Surtax for payroll exceeding threshold by $20M, $40M
59	* Penalties for 2017 will be phased in at an average of the amount club would have paid under the 2012-16 CBA and what it would pay under the 2017-21 CBA.
60
61	Cardinals CBT History:
62	The Cardinals payroll has never exceeded the threshold for MLB's competitive balance tax.
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88