| A | B | C | D | E | F | G | H | I | J | K | L | M | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | Plug in your Quarterly M3 usage in yellow section below,push enter or return and calculator will do the rest. ( m3 usage at top of your utility bill.) | New Rate Cost/Quarter after Janr 1, 2020 | Old Rate Cost /Quarter After Apr 1, 2019 | $ Increase | % Increase | ANNUAL (4 Quarters) $$ INCREASE (If equal M3 used each quarter | m3 per quarter | Old Rate Cost /Quarter AfterJan 1, 2019 | New Rate Cost/Quarter after Jan 1, 2020 | $ Increase | ANNUAL (4 Quarters) $$ INCREASE (If equal M3 used each quarter | ||
2 | 40 | ||||||||||||
3 | Base Cost | $98.00 | $95.00 | $3.00 | 3.16% | 12.00 | 10 | 111.04 | 114.48 | 3.44 | 3.10% | ||
4 | Meter Replacement fee (Minimum) | $7.48 | $7.34 | $0.14 | 1.91% | 0.56 | 20 | 119.74 | 123.48 | 3.74 | 3.12% | ||
5 | Volume Cost | $36.00 | $34.80 | $1.20 | 3.45% | 4.80 | 36 | 133.66 | 137.88 | 4.22 | 3.16% | ||
6 | Overall Totals | $141.48 | $137.14 | $4.34 | 3.16% | $17.36 | 40 | 137.14 | 141.48 | 4.34 | 3.16% | ||
7 | 80 | 206.74 | 213.08 | 6.34 | 3.07% | ||||||||
8 | 100 | 258.94 | 266.88 | 7.94 | 3.07% | ||||||||
9 | 2020 rates after Jan 1 CONSUMPTION VOLUME | $/m3 | Above m3 | to and including m3 | cu Meters per step | $ Charge | 200 | 519.94 | 535.88 | 15.94 | 3.07% | ||
10 | Tier A (0-10 cubic m) | 0.90 | 0 | 10 | 10 | $9.00 | 500 | 1302.94 | 1342.88 | 39.94 | 3.07% | ||
11 | Tier B (10-20 cubic m) | 0.90 | 10 | 20 | 10 | $9.00 | 1000 | 2607.94 | 2687.88 | 79.94 | 3.07% | ||
12 | Tier C (20-40 cubic m) | 0.90 | 20 | 40 | 20 | $18.00 | 1200 | 2955.94 | 3045.88 | 89.94 | 3.04% | ||
13 | Tier D (40-80 cubic m) | 1.79 | 40 | 80 | 0 | $0.00 | 47000 | 82,647.94 | 85,027.88 | 2,379.94 | 2.88% | ||
14 | Tier E (80+ cubic m) | 2.69 | 80 | 1000 | 0 | $0.00 | |||||||
15 | Tier F (Above 1000) | 1.79 | 1000 | 99999 | 0 | $0.00 | |||||||
16 | $36.00 | ||||||||||||
17 | 2019 rates after April 1 CONSUMPTION VOLUME | $/m3 | Above m3 | to and including m3 | cu Meters per step | $ Charge | |||||||
18 | Tier A (0-10 cubic m) | 0.87 | 0 | 10 | 10 | 8.70 | |||||||
19 | Tier B (10-20 cubic m) | 0.87 | 10 | 20 | 10 | 8.70 | |||||||
20 | Tier C (20-40 cubic m) | 0.87 | 20 | 40 | 20 | 17.40 | |||||||
21 | Tier D (40-80 cubic m) | 1.74 | 40 | 80 | 0 | 0.00 | |||||||
22 | Tier E (80+ cubic m) | 2.61 | 80 | 1000 | 0 | 0.00 | |||||||
23 | Tier F (Above 1000) | 1.74 | 1000 | 99999 | 0 | 0.00 | |||||||
24 | 34.80 | ||||||||||||
25 | |||||||||||||
26 | Your Total Cost/M3 | $3.54 | |||||||||||
27 | Base Cost/M3 including meter fee | $2.64 | Consumption Cost/M3 | $0.90 | |||||||||
28 | % paid by Base FEE | 74.55% | % paid by Consumption | 25.45% | 100.0% | ||||||||
29 | |||||||||||||
30 | |||||||||||||
31 | |||||||||||||
32 | |||||||||||||
33 | |||||||||||||
34 | |||||||||||||
35 | |||||||||||||
36 | |||||||||||||
37 | |||||||||||||
38 | |||||||||||||
39 | |||||||||||||
40 | |||||||||||||
41 | |||||||||||||
42 | |||||||||||||
43 | |||||||||||||
44 | |||||||||||||
45 | |||||||||||||
46 | |||||||||||||
47 | |||||||||||||
48 |