Bootstrapper's Vesting Calculator
 Share
The version of the browser you are using is no longer supported. Please upgrade to a supported browser.Dismiss

 
View only
 
 
ABCDEFGHIJKLMNOPQRSTUVWXYZAA
1
Vesting Schedule Calculator
2
This spreadsheet allows a team to track weekly vesting of shares based on the amount of work they are investing into the project. The baseline is a 4 year vesting schedule if one was working full time.
3
4
Vesting Weeks at 100%
208(4 year vesting)
5
6
Week of work
Equity Earned
7
40+ hrs0.48%
Full vesting rate
8
30 - 40 hrs0.36%75% rate
9
20 - 30 hrs0.24%50% rate
10
10 - 20 hrs0.12%25% rate
11
2 to 10 hrs0.05%10% rate
12
Under 20.00%No vesting
13
14
INPUT SECTION
CALCULATED
15
PersonNameNameNameNameNameName
16
Total Shares1,000,0001,000,0001,000,000Total1,000,0001,000,0001,000,000
17
WeekVested000
18
1/4/20161/4/2016000
19
1/11/20161/11/2016000
20
1/18/20161/18/2016000
21
1/25/20161/25/2016000
22
2/1/20162/1/2016000
23
2/8/20162/8/2016000
24
2/15/20162/15/2016000
25
2/22/20162/22/2016000
26
2/29/20162/29/2016000
27
3/7/20163/7/2016000
28
3/14/20163/14/2016000
29
3/21/20163/21/2016000
30
3/28/20163/28/2016000
31
4/4/20164/4/2016000
32
4/11/20164/11/2016000
33
4/18/20164/18/2016000
34
4/25/20164/25/2016000
35
5/2/20165/2/2016000
36
5/9/20165/9/2016000
37
5/16/20165/16/2016000
38
5/23/20165/23/2016000
39
5/30/20165/30/2016000
40
6/6/20166/6/2016000
41
6/13/20166/13/2016000
42
6/20/20166/20/2016000
43
6/27/20166/27/2016000
44
7/4/20167/4/2016000
45
7/11/20167/11/2016000
46
7/18/20167/18/2016000
47
7/25/20167/25/2016000
48
8/1/20168/1/2016000
49
8/8/20168/8/2016000
50
8/15/20168/15/2016000
51
8/22/20168/22/2016000
52
8/29/20168/29/2016000
53
9/5/20169/5/2016000
54
9/12/20169/12/2016000
55
9/19/20169/19/2016000
56
9/26/20169/26/2016000
57
10/3/201610/3/2016000
58
10/10/201610/10/2016000
59
10/17/201610/17/2016000
60
10/24/201610/24/2016000
61
10/31/201610/31/2016000
62
11/7/201611/7/2016000
63
11/14/201611/14/2016000
64
11/21/201611/21/2016000
65
11/28/201611/28/2016000
66
12/5/201612/5/2016000
67
12/12/201612/12/2016000
68
12/19/201612/19/2016000
69
12/26/201612/26/2016000
70
1/2/20171/2/2017000
71
1/9/20171/9/2017000
72
1/16/20171/16/2017000
73
1/23/20171/23/2017000
74
1/30/20171/30/2017000
75
2/6/20172/6/2017000
76
2/13/20172/13/2017000
77
2/20/20172/20/2017000
78
2/27/20172/27/2017000
79
3/6/20173/6/2017000
80
3/13/20173/13/2017000
81
3/20/20173/20/2017000
82
3/27/20173/27/2017000
83
4/3/20174/3/2017000
84
4/10/20174/10/2017000
85
4/17/20174/17/2017000
86
4/24/20174/24/2017000
87
5/1/20175/1/2017000
88
5/8/20175/8/2017000
89
5/15/20175/15/2017000
90
5/22/20175/22/2017000
91
5/29/20175/29/2017000
92
6/5/20176/5/2017000
93
6/12/20176/12/2017000
94
6/19/20176/19/2017000
95
6/26/20176/26/2017000
96
7/3/20177/3/2017000
97
7/10/20177/10/2017000
98
7/17/20177/17/2017000
99
7/24/20177/24/2017000
100
7/31/20177/31/2017000
Loading...
 
 
 
Vesting Calc