ABCDEFGHIJKLMNOPQRSTUVWXYZ
1
 NOTE
YANG DI ISI KOLOM YANG BERWARNA KUNING
2
3
RESTOCIBUAYA
4
BULANSEPTEMBER
5
6
TGLTOTALCASHPENGELUARANGOFOODGRABFOODSHOPEEFOODSHOPEEPAYGOPAYQPONDANAOMSET SETELAH KOMISI
7
36%35%38%0.70%0.70%0.70%0.70%
8
1 7,022,000 6,745,000847,80013% - - - 277,000 1,939 - - - 7,020,061
9
2 7,153,500 6,715,500622,3000% - - - 438,000 3,066 - - - 7,150,434
10
3 7,665,000 7,167,000953,00012% - - - 498,000 3,486 - - - 7,661,514
11
4 8,992,000 8,432,000628,4507% - - - 560,000 3,920 - - - 8,988,080
12
5 10,451,000 10,023,0001,297,40012% - - - 428,000 2,996 - - - 10,448,004
13
6 10,060,800 9,379,000869,3009% - - 121,400 46,132 549,000 3,843 - 11,400 80 - 10,010,745
14
7 - 0#DIV/0! - - - - - - - -
15
8 - 444,375#DIV/0! - - - - - - - -
16
9 - 0#DIV/0! - - - - - - - -
17
10 - 0#DIV/0! - - - - - - - -
18
11 - 0#DIV/0! - - - - - - - -
19
12 - 0#DIV/0! - - - - - - - -
20
13 - 0#DIV/0! - - - - - - - -
21
14 - 0#DIV/0! - - - - - - - -
22
15 - 0#DIV/0! - - - - - - - -
23
16 - 0#DIV/0! - - - - - - - -
24
17 - 0#DIV/0! - - - - - - - -
25
18 - 0#DIV/0! - - - - - - - -
26
19 - 0#DIV/0! - - - - - - - -
27
20 - 0#DIV/0! - - - - - - - -
28
21 - 0#DIV/0! - - - - - - - -
29
22 - 0#DIV/0! - - - - - - - -
30
23 - 0#DIV/0! - - - - - - - -
31
24 - 0#DIV/0! - - - - - - - -
32
25 - 0#DIV/0! - - - - - - - -
33
26 - 0#DIV/0! - - - - - - - -
34
27 - 0#DIV/0! - - - - - - - -
35
28 - 0#DIV/0! - - - - - - - -
36
29 - 0#DIV/0! - - - - - - - -
37
30 - 0#DIV/0! - - - - - - - -
38
31 - 0#DIV/0! - - - - - - - -
39
TOTAL 51,344,300 48,461,500 5,662,625 11.0% - - - - 121,400 46,132 2,750,000 19,250 - - 11,400 80 - - 51,278,838
40
AVG 8,557,383 8,076,917 808,946 9% - - - - 30,350 11,533 687,500 4,813 - - 2,850 20 - - 8,546,473
41
42
KARIAWAN AKTIF
43
NAMAJABATANSTATUS
44
AKTIF
45
AKTIF
46
AKTIF
47
AKTIF
48
AKTIF
49
AKTIF
50
AKTIF
51
AKTIF
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100