| A | B | C | D | E | F | G | H | I | J | K | L | M | N | O | P | Q | R | S | T | U | V | W | X | Y | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | Cooking Mastery | Imperial % increase | *Cost subject to change use at your own risk | Let me know how you like the guide :) either in comments on the spreadsheet or the original reddit post | |||||||||||||||||||||
2 | 1350 | 101.81% | Effective Value is the value of the dish if you package them all and sell to imperial vendor. If you buy below this price, you will profit. The larger the difference between effective value and purchase price, the larger the profit. This does not take into concideration the value of the imperial delivery box you get after turning in. I expect dishes to normalize right above this number. UNLESS market caps the price. | ||||||||||||||||||||||
3 | |||||||||||||||||||||||||
4 | |||||||||||||||||||||||||
5 | |||||||||||||||||||||||||
6 | |||||||||||||||||||||||||
7 | Apprentice Box (130,000) | ||||||||||||||||||||||||
8 | Base Price of Box | Material | Amount | Price (MP) | Total Cost | Profit | Effective Value | % increase in silver | |||||||||||||||||
9 | 52000 | Teff Bread | 390 | 1000 | 390000 | -207058.8 | $469 | -53.09% | |||||||||||||||||
10 | Mastery Bonus | Spongy Teff Bread | 130 | 1000 | 130000 | 52941.2 | $1,407 | 40.72% | |||||||||||||||||
11 | 52941.2 | High Quality Carrot Juice | 360 | 400 | 144000 | 38941.2 | $508 | 27.04% | |||||||||||||||||
12 | Special Carrot Juice | 180 | 1000 | 180000 | 2941.2 | $1,016 | 1.63% | ||||||||||||||||||
13 | Exotic Herbal Wine | 180 | 700 | 126000 | 56941.2 | $1,016 | 45.19% | ||||||||||||||||||
14 | Full Bodied Herbal Wine | 60 | 1580 | 94800 | 88141.2 | $3,049 | 92.98% | ||||||||||||||||||
15 | Fig Pie | 60 | 1500 | 90000 | 92941.2 | $3,049 | 103.27% | ||||||||||||||||||
16 | Sweet Fig Pie | 20 | 2000 | 40000 | 142941.2 | $9,147 | 357.35% | ||||||||||||||||||
17 | Smoked Fish Steak | 180 | 1760 | 316800 | -133858.8 | $1,016 | -42.25% | ||||||||||||||||||
18 | Golden Smoked Fish Steak | 60 | 2000 | 120000 | 62941.2 | $3,049 | 52.45% | ||||||||||||||||||
19 | Fruit Juice | 60 | 600 | 36000 | 146941.2 | $3,049 | 408.17% | ||||||||||||||||||
20 | Thick Fruit Juice | 20 | 1300 | 26000 | 156941.2 | $9,147 | 603.62% | ||||||||||||||||||
21 | Beer | 60 | 1180 | 70800 | 112141.2 | $3,049 | 158.39% | ||||||||||||||||||
22 | Cold Draft Beer | 20 | 1760 | 35200 | 147741.2 | $9,147 | 419.72% | ||||||||||||||||||
23 | Fried Fish | 90 | 3350 | 301500 | -118558.8 | $2,033 | -39.32% | ||||||||||||||||||
24 | Crispy Fried Fish | 30 | 1000 | 30000 | 152941.2 | $6,098 | 509.80% | ||||||||||||||||||
25 | Grain Soup | 45 | 500 | 22500 | 160441.2 | $4,065 | 713.07% | ||||||||||||||||||
26 | Special Grain Soup | 15 | 2900 | 43500 | 139441.2 | $12,196 | 320.55% | ||||||||||||||||||
27 | Five Grain Chicken Porridge | 45 | 1700 | 76500 | 106441.2 | $4,065 | 139.14% | ||||||||||||||||||
28 | Thick Five Grain Chicken Porridge | 15 | 1000 | 15000 | 167941.2 | $12,196 | 1119.61% | ||||||||||||||||||
29 | Boiled Bird Eggs | 30 | 2790 | 83700 | 99241.2 | $6,098 | 118.57% | ||||||||||||||||||
30 | Appealing Boiled Bird Eggs | 10 | 2000 | 20000 | 162941.2 | $18,294 | 814.71% | ||||||||||||||||||
31 | Seafood Mushroom Salad | 30 | 1570 | 47100 | 135841.2 | $6,098 | 288.41% | ||||||||||||||||||
32 | Special Seafood Mushroom Salad | 10 | 2000 | 20000 | 162941.2 | $18,294 | 814.71% | ||||||||||||||||||
33 | Aloe Cookie | 21 | 1830 | 38430 | 144511.2 | $8,711 | 376.04% | ||||||||||||||||||
34 | Sweet Aloe Cookie | 7 | 4000 | 28000 | 154941.2 | $26,134 | 553.36% | ||||||||||||||||||
35 | Steamed Fish | 30 | 530 | 15900 | 167041.2 | $6,098 | 1050.57% | ||||||||||||||||||
36 | Lean Steamed Fish | 10 | 1560 | 15600 | 167341.2 | $18,294 | 1072.70% | ||||||||||||||||||
37 | Fried Vegetables | 15 | 935 | 14025 | 168916.2 | $12,196 | 1204.39% | ||||||||||||||||||
38 | Crispy Fried Vegetables | 5 | 2000 | 10000 | 172941.2 | $36,588 | 1729.41% | ||||||||||||||||||
39 | |||||||||||||||||||||||||
40 | Skilled Box (200,000) | ||||||||||||||||||||||||
41 | Base Price of Box | Material | Amount | Price (MP) | Total Cost | Profit | Effective Value | % increase in silver | |||||||||||||||||
42 | 80000 | Grilled Bird Meat | 90 | 1700 | 153000 | 128448 | $3,127 | 83.95% | |||||||||||||||||
43 | Mastery Bonus | Steaming Hot Grilled Bird Meat | 30 | 1620 | 48600 | 232848 | $9,382 | 479.11% | |||||||||||||||||
44 | 81448 | Pickled Fish | 120 | 655 | 78600 | 202848 | $2,345 | 258.08% | |||||||||||||||||
45 | Sour Pickled Fish | 40 | 4690 | 187600 | 93848 | $7,036 | 50.03% | ||||||||||||||||||
46 | Date Palm Wine | 60 | 1150 | 69000 | 212448 | $4,691 | 307.90% | ||||||||||||||||||
47 | Mild Date Palm Wine | 20 | 1850 | 37000 | 244448 | $14,072 | 660.67% | ||||||||||||||||||
48 | Honey Wine | 60 | 1750 | 105000 | 176448 | $4,691 | 168.05% | ||||||||||||||||||
49 | Tangy Honey Wine | 20 | 1670 | 33400 | 248048 | $14,072 | 742.66% | ||||||||||||||||||
50 | Fish Fillet Chips | 75 | 8950 | 671250 | -389802 | $3,753 | -58.07% | ||||||||||||||||||
51 | Mouth Watering Fish Fillet Chips | 25 | 7900 | 197500 | 83948 | $11,258 | 42.51% | ||||||||||||||||||
52 | Fruit Wine | 45 | 2170 | 97650 | 183798 | $6,254 | 188.22% | ||||||||||||||||||
53 | Luscious Fruit Wine | 15 | 4600 | 69000 | 212448 | $18,763 | 307.90% | ||||||||||||||||||
54 | Pistachio Fried Rice | 36 | 1520 | 54720 | 226728 | $7,818 | 414.34% | ||||||||||||||||||
55 | Savory Pistachio Fried Rice | 12 | 2280 | 27360 | 254088 | $23,454 | 928.68% | ||||||||||||||||||
56 | Seafood Grilled with Butter | 36 | 2380 | 85680 | 195768 | $7,818 | 228.49% | ||||||||||||||||||
57 | Savory Seafood Grilled with Butter | 12 | 8100 | 97200 | 184248 | $23,454 | 189.56% | ||||||||||||||||||
58 | Fish Soup | 33 | 940 | 31020 | 250428 | $8,529 | 807.31% | ||||||||||||||||||
59 | Special Fish Soup | 11 | 1400 | 15400 | 266048 | $25,586 | 1727.58% | ||||||||||||||||||
60 | Tea With Fine Scent | 21 | 5550 | 116550 | 164898 | $13,402 | 141.48% | ||||||||||||||||||
61 | Tea With Strong Scent | 7 | 4330 | 30310 | 251138 | $40,207 | 828.56% | ||||||||||||||||||
62 | Steamed Seafood | 30 | 4460 | 133800 | 147648 | $9,382 | 110.35% | ||||||||||||||||||
63 | Plentiful Steamed Fish | 10 | 9800 | 98000 | 183448 | $28,145 | 187.19% | ||||||||||||||||||
64 | Fruit and Vegetable Salad | 21 | 2110 | 44310 | 237138 | $13,402 | 535.18% | ||||||||||||||||||
65 | Fresh Fruit and Vegetable Salad | 7 | 2500 | 17500 | 263948 | $40,207 | 1508.27% | ||||||||||||||||||
66 | Steamed Bird | 18 | 2130 | 38340 | 243108 | $15,636 | 634.08% | ||||||||||||||||||
67 | Well Aged Steamed Bird | 6 | 4600 | 27600 | 253848 | $46,908 | 919.74% | ||||||||||||||||||
68 | Seafood Pasta | 18 | 11000 | 198000 | 83448 | $15,636 | 42.15% | ||||||||||||||||||
69 | High-Quality Seafood Pasta | 6 | 3570 | 21420 | 260028 | $46,908 | 1213.95% | ||||||||||||||||||
70 | Omelet | 18 | 5500 | 99000 | 182448 | $15,636 | 184.29% | ||||||||||||||||||
71 | Soft Omelet | 6 | 7500 | 45000 | 236448 | $46,908 | 525.44% | ||||||||||||||||||
72 | Stir Fried Vegetables | 18 | 3090 | 55620 | 225828 | $15,636 | 406.02% | ||||||||||||||||||
73 | Crispy Stir Fried | 6 | 7800 | 46800 | 234648 | $46,908 | 501.38% | ||||||||||||||||||
74 | |||||||||||||||||||||||||
75 | Professional Box (300,000) | ||||||||||||||||||||||||
76 | Base Price of Box | Material | Amount | Price (MP) | Total Cost | Profit | Effective Value | % increase in silver | |||||||||||||||||
77 | 120000 | Fruit Pie | 24 | 1510 | 36240 | 385932 | $17,591 | 1064.93% | |||||||||||||||||
78 | Mastery Bonus | Sweet Fruit Pie | 8 | 10600 | 84800 | 337372 | $52,772 | 397.84% | |||||||||||||||||
79 | 122172 | Fish Fillet Salad | 24 | 7850 | 188400 | 233772 | $17,591 | 124.08% | |||||||||||||||||
80 | Fresh Fish Fillet Salad | 8 | 16100 | 128800 | 293372 | $52,772 | 227.77% | ||||||||||||||||||
81 | Steamed Prawn | 24 | 22000 | 528000 | -105828 | $17,591 | -20.04% | ||||||||||||||||||
82 | Hearty Steamed Prawn | 8 | 27300 | 218400 | 203772 | $52,772 | 93.30% | ||||||||||||||||||
83 | Fried Bird | 24 | 2620 | 62880 | 359292 | $17,591 | 571.39% | ||||||||||||||||||
84 | Divine Fried Bird | 8 | 6050 | 48400 | 373772 | $52,772 | 772.26% | ||||||||||||||||||
85 | Meat Pie | 21 | 8850 | 185850 | 236322 | $20,103 | 127.16% | ||||||||||||||||||
86 | Lean Meat Pie | 7 | 4240 | 29680 | 392492 | $60,310 | 1322.41% | ||||||||||||||||||
87 | Aloe Yogurt | 18 | 950 | 17100 | 405072 | $23,454 | 2368.84% | ||||||||||||||||||
88 | Thick Aloe Yogurt | 6 | 4820 | 28920 | 393252 | $70,362 | 1359.79% | ||||||||||||||||||
89 | Stir-Fried Seafood | 21 | 1500 | 31500 | 390672 | $20,103 | 1240.23% | ||||||||||||||||||
90 | Special Stir-Fried Seafood | 7 | 3240 | 22680 | 399492 | $60,310 | 1761.43% | ||||||||||||||||||
91 | Desert Dumpling | 18 | 7250 | 130500 | 291672 | $23,454 | 223.50% | ||||||||||||||||||
92 | Chewy Desert Dumpling | 6 | 4140 | 24840 | 397332 | $70,362 | 1599.57% | ||||||||||||||||||
93 | Roast Marmot | 18 | 15000 | 270000 | 152172 | $23,454 | 56.36% | ||||||||||||||||||
94 | Golden Roast Marmot | 6 | 22500 | 135000 | 287172 | $70,362 | 212.72% | ||||||||||||||||||
95 | Couscous | 18 | 7600 | 136800 | 285372 | $23,454 | 208.61% | ||||||||||||||||||
96 | Classic Couscous | 6 | 21300 | 127800 | 294372 | $70,362 | 230.34% | ||||||||||||||||||
97 | Meat Stew | 18 | 9050 | 162900 | 259272 | $23,454 | 159.16% | ||||||||||||||||||
98 | Thick Meat Stew | 6 | 5150 | 30900 | 391272 | $70,362 | 1266.25% | ||||||||||||||||||
99 | Prawn Salad | 18 | 9550 | 171900 | 250272 | $23,454 | 145.59% | ||||||||||||||||||
100 | Sweet and Sour Prawn Salad | 6 | 20100 | 120600 | 301572 | $70,362 | 250.06% | ||||||||||||||||||