| A | B | C | D | E | F | G | H | I | J | K | L | M | N | O | P | Q | R | S | T | U | V | W | X | Y | Z | AA | AB | AC | AD | AE | AF | AG | AH | AI | AJ | AK | AL | AM | AN | AO | AP | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | Income | Income Tax | Basic Income | Disposable Income | Savings Rate | Consumption | VAT Paid | VAT Rebate | Total Tax Paid | Tax as % of Disposable Income | Change in < | 45% | VAT Rate | 35.00% | NIT Withdrawal | 45.00% | ||||||||||||||||||||||||||
2 | £0.00 | £0.00 | £13,185.00 | £13,185.00 | 0.97% | £13,056.93 | £3,385.13 | £3,400.00 | -£13,199.87 | N/a | 0 | 13185 | Inclusive VAT Rate | 25.93% | NIT | £13,185.00 | ||||||||||||||||||||||||||
3 | £2,500.00 | £0.00 | £12,060.00 | £14,560.00 | 1.18% | £14,387.53 | £3,730.10 | £3,400.00 | -£11,729.90 | -469.20% | -84.73% | VAT Rebate | £3,400.00 | |||||||||||||||||||||||||||||
4 | £5,000.00 | £0.00 | £10,935.00 | £15,935.00 | 1.42% | £15,708.91 | £4,072.68 | £3,400.00 | -£10,262.32 | -205.25% | -21.00% | |||||||||||||||||||||||||||||||
5 | £7,500.00 | £0.00 | £9,810.00 | £17,310.00 | 1.67% | £17,020.19 | £4,412.64 | £3,400.00 | -£8,797.36 | -117.30% | -6.46% | Personal Allowance | £29,300.00 | |||||||||||||||||||||||||||||
6 | £10,000.00 | £0.00 | £8,685.00 | £18,685.00 | 1.95% | £18,320.50 | £4,749.76 | £3,400.00 | -£7,335.24 | -73.35% | -2.24% | Basic Rate | 55.00% | |||||||||||||||||||||||||||||
7 | £12,500.00 | £0.00 | £7,560.00 | £20,060.00 | 2.40% | £19,578.80 | £5,075.98 | £3,400.00 | -£5,884.02 | -47.07% | -0.34% | Higher Rate | 57.50% | |||||||||||||||||||||||||||||
8 | £15,000.00 | £0.00 | £6,435.00 | £21,435.00 | 5.43% | £20,271.76 | £5,255.64 | £3,400.00 | -£4,579.36 | -30.53% | -0.74% | Additional Rate | 62.50% | £38,716,638,496.37 | ||||||||||||||||||||||||||||
9 | £17,500.00 | £0.00 | £5,310.00 | £22,810.00 | 7.60% | £21,076.64 | £5,464.31 | £3,400.00 | -£3,245.69 | -18.55% | -0.91% | Basic Rate End | £64,300.00 | 14.6 | ||||||||||||||||||||||||||||
10 | £20,000.00 | £0.00 | £4,185.00 | £24,185.00 | 9.29% | £21,937.17 | £5,687.41 | £3,400.00 | -£1,897.59 | -9.49% | -0.98% | Higher Rate End | £104,300.00 | |||||||||||||||||||||||||||||
11 | £22,500.00 | £0.00 | £3,060.00 | £25,560.00 | 10.68% | £22,829.00 | £5,918.63 | £3,400.00 | -£541.37 | -2.41% | -1.60% | |||||||||||||||||||||||||||||||
12 | £25,000.00 | £0.00 | £1,935.00 | £26,935.00 | 11.86% | £23,739.63 | £6,154.72 | £3,400.00 | £819.72 | 3.28% | -2.44% | Income | Personal Allowance | Band A Taxable | Band A Paid | Band B Taxable | Band B Paid | Band C Taxable | Band C Paid | Tax per Capita | Income | People | Personal Allowance | Band A Taxable | Band A Paid | Band B Taxable | Band B Paid | Band C Taxable | Band C Paid | Tax per Capita | Revenue | NIT Payment | NIT Cost | Disposable Income | Savings Rate | Consumption | VAT Paid | VAT Rebate | VAT Revenue | |||
13 | £27,500.00 | £0.00 | £810.00 | £28,310.00 | 12.89% | £24,661.92 | £6,393.83 | £3,400.00 | £2,183.83 | 7.94% | -3.12% | £0.00 | £29,300.00 | £0.00 | £0.00 | £0.00 | £0.00 | £0.00 | £0.00 | £0.00 | £0.00 | 1,650,000 | £29,300.00 | £0.00 | £0.00 | £0.00 | £0.00 | £0.00 | £0.00 | £0.00 | £0.00 | £13,185.00 | £21,755,250,000.00 | £13,185.00 | 0.97% | £13,056.93 | £3,385.13 | £3,400.00 | -£24,536,828.23 | |||
14 | £30,000.00 | £385.00 | £0.00 | £29,615.00 | 13.75% | £25,544.04 | £6,622.53 | £3,400.00 | £3,607.53 | 12.03% | -3.49% | £2,500.00 | £29,300.00 | £0.00 | £0.00 | £0.00 | £0.00 | £0.00 | £0.00 | £0.00 | £5,200.00 | 1,454,275 | £29,300.00 | £0.00 | £0.00 | £0.00 | £0.00 | £0.00 | £0.00 | £0.00 | £0.00 | £10,845.00 | £15,771,612,375.00 | £16,045.00 | 1.18% | £15,854.94 | £4,110.54 | £3,400.00 | £1,033,322,326.86 | |||
15 | £32,500.00 | £1,760.00 | £0.00 | £30,740.00 | 14.42% | £26,307.86 | £6,820.56 | £3,400.00 | £5,180.56 | 15.94% | -3.35% | £5,000.00 | £29,300.00 | £0.00 | £0.00 | £0.00 | £0.00 | £0.00 | £0.00 | £0.00 | £6,200.00 | 1,484,621 | £29,300.00 | £0.00 | £0.00 | £0.00 | £0.00 | £0.00 | £0.00 | £0.00 | £0.00 | £10,395.00 | £15,432,635,295.00 | £16,595.00 | 1.42% | £16,359.55 | £4,241.36 | £3,400.00 | £1,249,107,823.96 | |||
16 | £35,000.00 | £3,135.00 | £0.00 | £31,865.00 | 15.04% | £27,073.65 | £7,019.09 | £3,400.00 | £6,754.09 | 19.30% | -3.22% | 46 | £7,500.00 | £29,300.00 | £0.00 | £0.00 | £0.00 | £0.00 | £0.00 | £0.00 | £0.00 | £7,200.00 | 1,645,688 | £29,300.00 | £0.00 | £0.00 | £0.00 | £0.00 | £0.00 | £0.00 | £0.00 | £0.00 | £9,945.00 | £16,366,367,160.00 | £17,145.00 | 1.67% | £16,857.96 | £4,370.58 | £3,400.00 | £1,597,273,615.48 | ||
17 | £37,500.00 | £4,510.00 | £0.00 | £32,990.00 | 15.61% | £27,840.58 | £7,217.93 | £3,400.00 | £8,327.93 | 22.21% | -3.11% | £10,000.00 | £29,300.00 | £0.00 | £0.00 | £0.00 | £0.00 | £0.00 | £0.00 | £0.00 | £9,600.00 | 3,776,134 | £29,300.00 | £0.00 | £0.00 | £0.00 | £0.00 | £0.00 | £0.00 | £0.00 | £0.00 | £8,865.00 | £33,475,427,910.00 | £18,465.00 | 1.95% | £18,104.79 | £4,693.84 | £3,400.00 | £4,885,694,438.85 | |||
18 | £40,000.00 | £5,885.00 | £0.00 | £34,115.00 | 16.14% | £28,608.06 | £7,416.91 | £3,400.00 | £9,901.91 | 24.75% | -3.02% | £12,500.00 | £29,300.00 | £0.00 | £0.00 | £0.00 | £0.00 | £0.00 | £0.00 | £0.00 | £9,935.44 | 2,600,000 | £29,300.00 | £0.00 | £0.00 | £0.00 | £0.00 | £0.00 | £0.00 | £0.00 | £0.00 | £8,714.05 | £22,656,535,200.00 | £18,649.49 | 2.40% | £18,202.13 | £4,719.07 | £3,400.00 | £3,429,581,208.18 | |||
19 | £42,500.00 | £7,260.00 | £0.00 | £35,240.00 | 16.64% | £29,375.64 | £7,615.91 | £3,400.00 | £11,475.91 | 27.00% | -3.01% | £15,000.00 | £29,300.00 | £0.00 | £0.00 | £0.00 | £0.00 | £0.00 | £0.00 | £0.00 | £11,500.00 | 3,533,055 | £29,300.00 | £0.00 | £0.00 | £0.00 | £0.00 | £0.00 | £0.00 | £0.00 | £0.00 | £8,010.00 | £28,299,770,550.00 | £19,510.00 | 5.43% | £18,451.22 | £4,783.65 | £3,400.00 | £4,888,514,694.39 | |||
20 | £45,000.00 | £8,635.00 | £0.00 | £36,365.00 | 17.11% | £30,142.96 | £7,814.84 | £3,400.00 | £13,049.84 | 29.00% | -3.06% | £17,500.00 | £29,300.00 | £0.00 | £0.00 | £0.00 | £0.00 | £0.00 | £0.00 | £0.00 | £13,436.08 | 2,600,000 | £29,300.00 | £0.00 | £0.00 | £0.00 | £0.00 | £0.00 | £0.00 | £0.00 | £0.00 | £7,138.76 | £18,560,786,400.00 | £20,574.84 | 7.60% | £19,011.33 | £4,928.86 | £3,400.00 | £3,975,046,605.48 | |||
21 | £47,500.00 | £10,010.00 | £0.00 | £37,490.00 | 17.55% | £30,909.75 | £8,013.64 | £3,400.00 | £14,623.64 | 30.79% | -3.10% | £20,000.00 | £29,300.00 | £0.00 | £0.00 | £0.00 | £0.00 | £0.00 | £0.00 | £0.00 | £15,500.00 | 4,672,120 | £29,300.00 | £0.00 | £0.00 | £0.00 | £0.00 | £0.00 | £0.00 | £0.00 | £0.00 | £6,210.00 | £29,013,865,200.00 | £21,710.00 | 9.29% | £19,692.21 | £5,105.39 | £3,400.00 | £7,967,771,375.24 | |||
22 | £50,000.00 | £11,385.00 | £0.00 | £38,615.00 | 17.97% | £31,675.79 | £8,212.24 | £3,400.00 | £16,197.24 | 32.39% | -3.13% | £22,500.00 | £29,300.00 | £0.00 | £0.00 | £0.00 | £0.00 | £0.00 | £0.00 | £0.00 | £16,353.28 | 2,600,000 | £29,300.00 | £0.00 | £0.00 | £0.00 | £0.00 | £0.00 | £0.00 | £0.00 | £0.00 | £5,826.02 | £15,147,662,400.00 | £22,179.30 | 10.68% | £19,809.52 | £5,135.80 | £3,400.00 | £4,513,085,762.24 | |||
23 | £52,500.00 | £12,760.00 | £0.00 | £39,740.00 | 18.37% | £32,440.94 | £8,410.61 | £3,400.00 | £17,770.61 | 33.85% | -3.17% | £25,000.00 | £29,300.00 | £0.00 | £0.00 | £0.00 | £0.00 | £0.00 | £0.00 | £0.00 | £19,000.00 | 5,168,938 | £29,300.00 | £0.00 | £0.00 | £0.00 | £0.00 | £0.00 | £0.00 | £0.00 | £0.00 | £4,635.00 | £23,958,027,630.00 | £23,635.00 | 11.86% | £20,831.12 | £5,400.66 | £3,400.00 | £10,341,287,199.85 | |||
24 | £55,000.00 | £14,135.00 | £0.00 | £40,865.00 | 18.74% | £33,205.04 | £8,608.71 | £3,400.00 | £19,343.71 | 35.17% | -3.20% | £27,500.00 | £29,300.00 | £0.00 | £0.00 | £0.00 | £0.00 | £0.00 | £0.00 | £0.00 | £20,797.72 | 2,600,000 | £29,300.00 | £0.00 | £0.00 | £0.00 | £0.00 | £0.00 | £0.00 | £0.00 | £0.00 | £3,826.03 | £9,947,667,600.00 | £24,623.75 | 12.89% | £21,450.68 | £5,561.29 | £3,400.00 | £5,619,347,931.80 | |||
25 | £57,500.00 | £15,510.00 | £0.00 | £41,990.00 | 19.10% | £33,968.01 | £8,806.52 | £3,400.00 | £20,916.52 | 36.38% | -3.22% | £30,000.00 | £29,300.00 | £700.00 | £385.00 | £0.00 | £0.00 | £0.00 | £0.00 | £385.00 | £26,000.00 | 4,754,813 | £29,300.00 | £0.00 | £0.00 | £0.00 | £0.00 | £0.00 | £0.00 | £0.00 | £0.00 | £1,485.00 | £7,060,897,305.00 | £27,485.00 | 13.75% | £23,706.84 | £6,146.22 | £3,400.00 | £13,057,748,033.83 | |||
26 | £60,000.00 | £16,885.00 | £0.00 | £43,115.00 | 19.45% | £34,729.77 | £9,004.01 | £3,400.00 | £22,489.01 | 37.48% | -3.25% | £32,500.00 | £29,300.00 | £3,200.00 | £1,760.00 | £0.00 | £0.00 | £0.00 | £0.00 | £1,760.00 | £32,000.00 | 4,092,900 | £29,300.00 | £2,700.00 | £1,485.00 | £0.00 | £0.00 | £0.00 | £0.00 | £1,485.00 | £6,077,956,500.00 | £0.00 | £0.00 | £30,515.00 | 14.42% | £26,115.31 | £6,770.63 | £3,400.00 | £13,795,671,235.04 | |||
27 | £62,500.00 | £18,260.00 | £0.00 | £44,240.00 | 19.78% | £35,490.25 | £9,201.17 | £3,400.00 | £24,061.17 | 38.50% | -3.27% | £35,000.00 | £29,300.00 | £5,700.00 | £3,135.00 | £0.00 | £0.00 | £0.00 | £0.00 | £3,135.00 | £40,000.00 | 6,260,586 | £29,300.00 | £10,700.00 | £5,885.00 | £0.00 | £0.00 | £0.00 | £0.00 | £5,885.00 | £36,843,548,610.00 | £0.00 | £0.00 | £34,115.00 | 15.04% | £28,985.33 | £7,514.71 | £3,400.00 | £25,760,521,881.81 | |||
28 | £65,000.00 | £19,652.50 | £0.00 | £45,347.50 | 20.09% | £36,237.60 | £9,394.93 | £3,400.00 | £25,647.43 | 39.46% | -3.27% | £37,500.00 | £29,300.00 | £8,200.00 | £4,510.00 | £0.00 | £0.00 | £0.00 | £0.00 | £4,510.00 | £45,000.00 | 2,386,053 | £29,300.00 | £15,700.00 | £8,635.00 | £0.00 | £0.00 | £0.00 | £0.00 | £8,635.00 | £20,603,567,655.00 | £0.00 | £0.00 | £36,365.00 | 15.61% | £30,688.77 | £7,956.35 | £3,400.00 | £10,871,689,658.18 | |||
29 | £67,500.00 | £21,090.00 | £0.00 | £46,410.00 | 20.38% | £36,953.35 | £9,580.50 | £3,400.00 | £27,270.50 | 40.40% | -3.22% | £40,000.00 | £29,300.00 | £10,700.00 | £5,885.00 | £0.00 | £0.00 | £0.00 | £0.00 | £5,885.00 | £50,000.00 | 626,373 | £29,300.00 | £20,700.00 | £11,385.00 | £0.00 | £0.00 | £0.00 | £0.00 | £11,385.00 | £7,131,256,605.00 | £0.00 | £0.00 | £38,615.00 | 16.14% | £32,381.66 | £8,395.25 | £3,400.00 | £3,128,886,732.79 | |||
30 | £70,000.00 | £22,527.50 | £0.00 | £47,472.50 | 20.65% | £37,667.87 | £9,765.74 | £3,400.00 | £28,893.24 | 41.28% | -3.17% | £42,500.00 | £29,300.00 | £13,200.00 | £7,260.00 | £0.00 | £0.00 | £0.00 | £0.00 | £7,260.00 | £58,000.00 | 470,752 | £29,300.00 | £28,700.00 | £15,785.00 | £0.00 | £0.00 | £0.00 | £0.00 | £15,785.00 | £7,430,820,320.00 | £0.00 | £0.00 | £42,215.00 | 16.64% | £35,189.92 | £9,123.31 | £3,400.00 | £2,694,260,250.66 | |||
31 | £72,500.00 | £23,965.00 | £0.00 | £48,535.00 | 20.92% | £38,381.14 | £9,950.66 | £3,400.00 | £30,515.66 | 42.09% | -3.12% | £45,000.00 | £29,300.00 | £15,700.00 | £8,635.00 | £0.00 | £0.00 | £0.00 | £0.00 | £8,635.00 | £70,000.00 | 369,210 | £29,300.00 | £35,000.00 | £19,250.00 | £5,700.00 | £3,277.50 | £0.00 | £0.00 | £22,527.50 | £8,317,378,275.00 | £0.00 | £0.00 | £47,472.50 | 17.11% | £39,349.97 | £10,201.84 | £3,400.00 | £2,511,308,589.34 | |||
32 | £75,000.00 | £25,402.50 | £0.00 | £49,597.50 | 21.18% | £39,093.14 | £10,135.26 | £3,400.00 | £32,137.76 | 42.85% | -3.08% | £47,500.00 | £29,300.00 | £18,200.00 | £10,010.00 | £0.00 | £0.00 | £0.00 | £0.00 | £10,010.00 | £77,000.00 | 93,761 | £29,300.00 | £35,000.00 | £19,250.00 | £12,700.00 | £7,302.50 | £0.00 | £0.00 | £26,552.50 | £2,489,588,952.50 | £0.00 | £0.00 | £50,447.50 | 17.55% | £41,592.94 | £10,783.36 | £3,400.00 | £692,270,809.08 | |||
33 | £77,500.00 | £26,840.00 | £0.00 | £50,660.00 | 21.43% | £39,803.87 | £10,319.52 | £3,400.00 | £33,759.52 | 43.56% | -3.04% | £50,000.00 | £29,300.00 | £20,700.00 | £11,385.00 | £0.00 | £0.00 | £0.00 | £0.00 | £11,385.00 | £95,000.00 | 100,764 | £29,300.00 | £35,000.00 | £19,250.00 | £30,700.00 | £17,652.50 | £0.00 | £0.00 | £36,902.50 | £3,718,443,510.00 | £0.00 | £0.00 | £58,097.50 | 17.97% | £47,657.24 | £12,355.58 | £3,400.00 | £902,400,238.35 | |||
34 | £80,000.00 | £28,277.50 | £0.00 | £51,722.50 | 21.67% | £40,513.34 | £10,503.46 | £3,400.00 | £35,380.96 | 44.23% | -3.00% | £52,500.00 | £29,300.00 | £23,200.00 | £12,760.00 | £0.00 | £0.00 | £0.00 | £0.00 | £12,760.00 | £115,000.00 | 118,661 | £29,300.00 | £35,000.00 | £19,250.00 | £40,000.00 | £23,000.00 | £10,700.00 | £6,687.50 | £48,937.50 | £5,806,972,687.50 | £0.00 | £0.00 | £66,062.50 | 18.37% | £53,928.77 | £13,981.53 | £3,400.00 | £1,255,615,310.73 | |||
35 | £82,500.00 | £29,715.00 | £0.00 | £52,785.00 | 21.91% | £41,221.52 | £10,687.06 | £3,400.00 | £37,002.06 | 44.85% | -3.03% | £55,000.00 | £29,300.00 | £25,700.00 | £14,135.00 | £0.00 | £0.00 | £0.00 | £0.00 | £14,135.00 | £140,000.00 | 138,113 | £29,300.00 | £35,000.00 | £19,250.00 | £40,000.00 | £23,000.00 | £35,700.00 | £22,312.50 | £64,562.50 | £8,916,920,562.50 | £0.00 | £0.00 | £75,437.50 | 18.74% | £61,297.09 | £15,891.84 | £3,400.00 | £1,725,285,095.44 | |||
36 | £85,000.00 | £31,152.50 | £0.00 | £53,847.50 | 22.13% | £41,928.44 | £10,870.34 | £3,400.00 | £38,622.84 | 45.44% | -3.06% | £57,500.00 | £29,300.00 | £28,200.00 | £15,510.00 | £0.00 | £0.00 | £0.00 | £0.00 | £15,510.00 | £175,000.00 | 121,773 | £29,300.00 | £35,000.00 | £19,250.00 | £40,000.00 | £23,000.00 | £70,700.00 | £44,187.50 | £86,437.50 | £10,525,753,687.50 | £0.00 | £0.00 | £88,562.50 | 19.10% | £71,643.06 | £18,574.13 | £3,400.00 | £1,847,798,957.66 | |||
37 | £87,500.00 | £32,590.00 | £0.00 | £54,910.00 | 22.36% | £42,634.08 | £11,053.28 | £3,400.00 | £40,243.28 | 45.99% | -3.09% | £60,000.00 | £29,300.00 | £30,700.00 | £16,885.00 | £0.00 | £0.00 | £0.00 | £0.00 | £16,885.00 | £210,000.00 | 91,427 | £29,300.00 | £35,000.00 | £19,250.00 | £40,000.00 | £23,000.00 | £105,700.00 | £66,062.50 | £108,312.50 | £9,902,686,937.50 | £0.00 | £0.00 | £101,687.50 | 19.45% | £81,910.78 | £21,236.13 | £3,400.00 | £1,630,703,653.28 | |||
38 | £90,000.00 | £34,027.50 | £0.00 | £55,972.50 | 22.57% | £43,338.47 | £11,235.90 | £3,400.00 | £41,863.40 | 46.51% | -3.12% | £62,500.00 | £29,300.00 | £33,200.00 | £18,260.00 | £0.00 | £0.00 | £0.00 | £0.00 | £18,260.00 | £230,000.00 | 62,832 | £29,300.00 | £35,000.00 | £19,250.00 | £40,000.00 | £23,000.00 | £125,700.00 | £78,562.50 | £120,812.50 | £7,590,891,000.00 | £0.00 | £0.00 | £109,187.50 | 19.78% | £87,592.48 | £22,709.16 | £3,400.00 | £1,213,233,175.84 | |||
39 | £92,500.00 | £35,465.00 | £0.00 | £57,035.00 | 22.78% | £44,041.59 | £11,418.19 | £3,400.00 | £43,483.19 | 47.01% | -3.15% | £65,000.00 | £29,300.00 | £35,000.00 | £19,250.00 | £700.00 | £402.50 | £0.00 | £0.00 | £19,652.50 | £300,000.00 | 47,153 | £29,300.00 | £35,000.00 | £19,250.00 | £40,000.00 | £23,000.00 | £195,700.00 | £122,312.50 | £164,562.50 | £7,759,615,562.50 | £0.00 | £0.00 | £135,437.50 | 20.09% | £108,229.34 | £28,059.46 | £3,400.00 | £1,162,767,465.62 | |||
40 | £95,000.00 | £36,902.50 | £0.00 | £58,097.50 | 22.99% | £44,743.46 | £11,600.16 | £3,400.00 | £45,102.66 | 47.48% | -3.17% | £67,500.00 | £29,300.00 | £35,000.00 | £19,250.00 | £3,200.00 | £1,840.00 | £0.00 | £0.00 | £21,090.00 | £650,000.00 | 15,718 | £29,300.00 | £35,000.00 | £19,250.00 | £40,000.00 | £23,000.00 | £545,700.00 | £341,062.50 | £383,312.50 | £6,024,905,875.00 | £0.00 | £0.00 | £266,687.50 | 20.38% | £212,346.42 | £55,052.77 | £3,400.00 | £811,878,311.70 | |||
41 | £97,500.00 | £38,340.00 | £0.00 | £59,160.00 | 23.18% | £45,444.10 | £11,781.80 | £3,400.00 | £46,721.80 | 47.92% | -3.20% | £70,000.00 | £29,300.00 | £35,000.00 | £19,250.00 | £5,700.00 | £3,277.50 | £0.00 | £0.00 | £22,527.50 | £900,000.00 | 12,545 | £29,300.00 | £35,000.00 | £19,250.00 | £40,000.00 | £23,000.00 | £795,700.00 | £497,312.50 | £539,562.50 | £6,768,811,562.50 | £0.00 | £0.00 | £360,437.50 | 20.65% | £285,995.32 | £74,146.93 | £3,400.00 | £887,520,291.81 | |||
42 | £100,000.00 | £39,777.50 | £0.00 | £60,222.50 | 23.38% | £46,143.50 | £11,963.13 | £3,400.00 | £48,340.63 | 48.34% | -3.22% | £72,500.00 | £29,300.00 | £35,000.00 | £19,250.00 | £8,200.00 | £4,715.00 | £0.00 | £0.00 | £23,965.00 | £1,300,000.00 | 7,666 | £29,300.00 | £35,000.00 | £19,250.00 | £40,000.00 | £23,000.00 | £1,195,700.00 | £747,312.50 | £789,562.50 | £6,052,786,125.00 | £0.00 | £0.00 | £510,437.50 | 20.92% | £403,650.38 | £104,650.10 | £3,400.00 | £776,183,248.62 | |||
43 | £102,500.00 | £41,215.00 | £0.00 | £61,285.00 | 23.57% | £46,841.67 | £12,144.14 | £3,400.00 | £49,959.14 | 48.74% | -3.24% | £75,000.00 | £29,300.00 | £35,000.00 | £19,250.00 | £10,700.00 | £6,152.50 | £0.00 | £0.00 | £25,402.50 | £161,961,904,427.50 | £257,446,505,025.00 | £134,201,239,093.88 | |||||||||||||||||||
44 | £105,000.00 | £42,687.50 | £0.00 | £62,312.50 | 23.75% | £47,515.70 | £12,318.89 | £3,400.00 | £51,606.39 | 49.15% | -3.23% | £77,500.00 | £29,300.00 | £35,000.00 | £19,250.00 | £13,200.00 | £7,590.00 | £0.00 | £0.00 | £26,840.00 | ||||||||||||||||||||||
45 | £107,500.00 | £44,250.00 | £0.00 | £63,250.00 | 23.91% | £48,129.71 | £12,478.07 | £3,400.00 | £53,328.07 | 49.61% | -3.16% | £80,000.00 | £29,300.00 | £35,000.00 | £19,250.00 | £15,700.00 | £9,027.50 | £0.00 | £0.00 | £28,277.50 | ||||||||||||||||||||||
46 | £110,000.00 | £45,812.50 | £0.00 | £64,187.50 | 24.06% | £48,742.79 | £12,637.02 | £3,400.00 | £55,049.52 | 50.05% | -3.09% | £82,500.00 | £29,300.00 | £35,000.00 | £19,250.00 | £18,200.00 | £10,465.00 | £0.00 | £0.00 | £29,715.00 | ||||||||||||||||||||||
47 | £112,500.00 | £47,375.00 | £0.00 | £65,125.00 | 24.22% | £49,354.94 | £12,795.73 | £3,400.00 | £56,770.73 | 50.46% | -3.02% | £85,000.00 | £29,300.00 | £35,000.00 | £19,250.00 | £20,700.00 | £11,902.50 | £0.00 | £0.00 | £31,152.50 | ||||||||||||||||||||||
48 | £115,000.00 | £48,937.50 | £0.00 | £66,062.50 | 24.37% | £49,966.19 | £12,954.20 | £3,400.00 | £58,491.70 | 50.86% | -2.95% | £87,500.00 | £29,300.00 | £35,000.00 | £19,250.00 | £23,200.00 | £13,340.00 | £0.00 | £0.00 | £32,590.00 | ||||||||||||||||||||||
49 | £117,500.00 | £50,500.00 | £0.00 | £67,000.00 | 24.51% | £50,576.53 | £13,112.43 | £3,400.00 | £60,212.43 | 51.24% | -2.89% | £90,000.00 | £29,300.00 | £35,000.00 | £19,250.00 | £25,700.00 | £14,777.50 | £0.00 | £0.00 | £34,027.50 | ||||||||||||||||||||||
50 | £120,000.00 | £52,062.50 | £0.00 | £67,937.50 | 24.66% | £51,185.98 | £13,270.44 | £3,400.00 | £61,932.94 | 51.61% | -2.83% | £92,500.00 | £29,300.00 | £35,000.00 | £19,250.00 | £28,200.00 | £16,215.00 | £0.00 | £0.00 | £35,465.00 | ||||||||||||||||||||||
51 | £122,500.00 | £53,625.00 | £0.00 | £68,875.00 | 24.80% | £51,794.53 | £13,428.21 | £3,400.00 | £63,653.21 | 51.96% | -2.77% | £95,000.00 | £29,300.00 | £35,000.00 | £19,250.00 | £30,700.00 | £17,652.50 | £0.00 | £0.00 | £36,902.50 | ||||||||||||||||||||||
52 | £125,000.00 | £55,187.50 | £0.00 | £69,812.50 | 24.94% | £52,402.21 | £13,585.76 | £3,400.00 | £65,373.26 | 52.30% | -2.72% | £97,500.00 | £29,300.00 | £35,000.00 | £19,250.00 | £33,200.00 | £19,090.00 | £0.00 | £0.00 | £38,340.00 | ||||||||||||||||||||||
53 | £127,500.00 | £56,750.00 | £0.00 | £70,750.00 | 25.08% | £53,009.01 | £13,743.08 | £3,400.00 | £67,093.08 | 52.62% | -2.66% | £100,000.00 | £29,300.00 | £35,000.00 | £19,250.00 | £35,700.00 | £20,527.50 | £0.00 | £0.00 | £39,777.50 | ||||||||||||||||||||||
54 | £130,000.00 | £58,312.50 | £0.00 | £71,687.50 | 25.21% | £53,614.95 | £13,900.17 | £3,400.00 | £68,812.67 | 52.93% | -2.61% | £102,500.00 | £29,300.00 | £35,000.00 | £19,250.00 | £38,200.00 | £21,965.00 | £0.00 | £0.00 | £41,215.00 | ||||||||||||||||||||||
55 | £132,500.00 | £59,875.00 | £0.00 | £72,625.00 | 25.34% | £54,220.03 | £14,057.05 | £3,400.00 | £70,532.05 | 53.23% | -2.56% | £105,000.00 | £29,300.00 | £35,000.00 | £19,250.00 | £40,000.00 | £23,000.00 | £700.00 | £437.50 | £42,687.50 | ||||||||||||||||||||||
56 | £135,000.00 | £61,437.50 | £0.00 | £73,562.50 | 25.47% | £54,824.27 | £14,213.70 | £3,400.00 | £72,251.20 | 53.52% | -2.52% | £107,500.00 | £29,300.00 | £35,000.00 | £19,250.00 | £40,000.00 | £23,000.00 | £3,200.00 | £2,000.00 | £44,250.00 | ||||||||||||||||||||||
57 | £137,500.00 | £63,000.00 | £0.00 | £74,500.00 | 25.60% | £55,427.66 | £14,370.13 | £3,400.00 | £73,970.13 | 53.80% | -2.47% | £110,000.00 | £29,300.00 | £35,000.00 | £19,250.00 | £40,000.00 | £23,000.00 | £5,700.00 | £3,562.50 | £45,812.50 | ||||||||||||||||||||||
58 | £140,000.00 | £64,562.50 | £0.00 | £75,437.50 | 25.73% | £56,030.22 | £14,526.35 | £3,400.00 | £75,688.85 | 54.06% | -2.43% | £112,500.00 | £29,300.00 | £35,000.00 | £19,250.00 | £40,000.00 | £23,000.00 | £8,200.00 | £5,125.00 | £47,375.00 | ||||||||||||||||||||||
59 | £142,500.00 | £66,125.00 | £0.00 | £76,375.00 | 25.85% | £56,631.95 | £14,682.36 | £3,400.00 | £77,407.36 | 54.32% | -2.39% | £115,000.00 | £29,300.00 | £35,000.00 | £19,250.00 | £40,000.00 | £23,000.00 | £10,700.00 | £6,687.50 | £48,937.50 | ||||||||||||||||||||||
60 | £145,000.00 | £67,687.50 | £0.00 | £77,312.50 | 25.97% | £57,232.87 | £14,838.15 | £3,400.00 | £79,125.65 | 54.57% | -2.35% | £117,500.00 | £29,300.00 | £35,000.00 | £19,250.00 | £40,000.00 | £23,000.00 | £13,200.00 | £8,250.00 | £50,500.00 | ||||||||||||||||||||||
61 | £147,500.00 | £69,250.00 | £0.00 | £78,250.00 | 26.09% | £57,832.98 | £14,993.74 | £3,400.00 | £80,843.74 | 54.81% | -2.31% | £120,000.00 | £29,300.00 | £35,000.00 | £19,250.00 | £40,000.00 | £23,000.00 | £15,700.00 | £9,812.50 | £52,062.50 | ||||||||||||||||||||||
62 | £150,000.00 | £70,812.50 | £0.00 | £79,187.50 | 26.21% | £58,432.28 | £15,149.11 | £3,400.00 | £82,561.61 | 55.04% | -2.27% | £122,500.00 | £29,300.00 | £35,000.00 | £19,250.00 | £40,000.00 | £23,000.00 | £18,200.00 | £11,375.00 | £53,625.00 | ||||||||||||||||||||||
63 | £152,500.00 | £72,375.00 | £0.00 | £80,125.00 | 26.33% | £59,030.79 | £15,304.28 | £3,400.00 | £84,279.28 | 55.27% | -2.23% | £125,000.00 | £29,300.00 | £35,000.00 | £19,250.00 | £40,000.00 | £23,000.00 | £20,700.00 | £12,937.50 | £55,187.50 | ||||||||||||||||||||||
64 | £155,000.00 | £73,937.50 | £0.00 | £81,062.50 | 26.44% | £59,628.52 | £15,459.24 | £3,400.00 | £85,996.74 | 55.48% | -2.20% | £127,500.00 | £29,300.00 | £35,000.00 | £19,250.00 | £40,000.00 | £23,000.00 | £23,200.00 | £14,500.00 | £56,750.00 | ||||||||||||||||||||||
65 | £157,500.00 | £75,500.00 | £0.00 | £82,000.00 | 26.55% | £60,225.46 | £15,614.01 | £3,400.00 | £87,714.01 | 55.69% | -2.16% | £130,000.00 | £29,300.00 | £35,000.00 | £19,250.00 | £40,000.00 | £23,000.00 | £25,700.00 | £16,062.50 | £58,312.50 | ||||||||||||||||||||||
66 | £160,000.00 | £77,062.50 | £0.00 | £82,937.50 | 26.67% | £60,821.63 | £15,768.57 | £3,400.00 | £89,431.07 | 55.89% | -2.13% | £132,500.00 | £29,300.00 | £35,000.00 | £19,250.00 | £40,000.00 | £23,000.00 | £28,200.00 | £17,625.00 | £59,875.00 | ||||||||||||||||||||||
67 | £162,500.00 | £78,625.00 | £0.00 | £83,875.00 | 26.78% | £61,417.03 | £15,922.93 | £3,400.00 | £91,147.93 | 56.09% | -2.10% | £135,000.00 | £29,300.00 | £35,000.00 | £19,250.00 | £40,000.00 | £23,000.00 | £30,700.00 | £19,187.50 | £61,437.50 | ||||||||||||||||||||||
68 | £165,000.00 | £80,187.50 | £0.00 | £84,812.50 | 26.88% | £62,011.68 | £16,077.10 | £3,400.00 | £92,864.60 | 56.28% | -2.07% | £137,500.00 | £29,300.00 | £35,000.00 | £19,250.00 | £40,000.00 | £23,000.00 | £33,200.00 | £20,750.00 | £63,000.00 | ||||||||||||||||||||||
69 | £167,500.00 | £81,750.00 | £0.00 | £85,750.00 | 26.99% | £62,605.57 | £16,231.07 | £3,400.00 | £94,581.07 | 56.47% | -2.04% | £140,000.00 | £29,300.00 | £35,000.00 | £19,250.00 | £40,000.00 | £23,000.00 | £35,700.00 | £22,312.50 | £64,562.50 | ||||||||||||||||||||||
70 | £170,000.00 | £83,312.50 | £0.00 | £86,687.50 | 27.10% | £63,198.72 | £16,384.85 | £3,400.00 | £96,297.35 | 56.65% | -2.01% | £142,500.00 | £29,300.00 | £35,000.00 | £19,250.00 | £40,000.00 | £23,000.00 | £38,200.00 | £23,875.00 | £66,125.00 | ||||||||||||||||||||||
71 | £172,500.00 | £84,875.00 | £0.00 | £87,625.00 | 27.20% | £63,791.12 | £16,538.44 | £3,400.00 | £98,013.44 | 56.82% | -1.98% | £145,000.00 | £29,300.00 | £35,000.00 | £19,250.00 | £40,000.00 | £23,000.00 | £40,700.00 | £25,437.50 | £67,687.50 | ||||||||||||||||||||||
72 | £175,000.00 | £86,437.50 | £0.00 | £88,562.50 | 27.30% | £64,382.80 | £16,691.84 | £3,400.00 | £99,729.34 | 56.99% | -1.95% | £147,500.00 | £29,300.00 | £35,000.00 | £19,250.00 | £40,000.00 | £23,000.00 | £43,200.00 | £27,000.00 | £69,250.00 | ||||||||||||||||||||||
73 | £177,500.00 | £88,000.00 | £0.00 | £89,500.00 | 27.40% | £64,973.75 | £16,845.05 | £3,400.00 | £101,445.05 | 57.15% | -1.93% | £150,000.00 | £29,300.00 | £35,000.00 | £19,250.00 | £40,000.00 | £23,000.00 | £45,700.00 | £28,562.50 | £70,812.50 | ||||||||||||||||||||||
74 | £180,000.00 | £89,562.50 | £0.00 | £90,437.50 | 27.50% | £65,563.99 | £16,998.07 | £3,400.00 | £103,160.57 | 57.31% | -1.90% | £152,500.00 | £29,300.00 | £35,000.00 | £19,250.00 | £40,000.00 | £23,000.00 | £48,200.00 | £30,125.00 | £72,375.00 | ||||||||||||||||||||||
75 | £182,500.00 | £91,125.00 | £0.00 | £91,375.00 | 27.60% | £66,153.51 | £17,150.91 | £3,400.00 | £104,875.91 | 57.47% | -1.88% | £155,000.00 | £29,300.00 | £35,000.00 | £19,250.00 | £40,000.00 | £23,000.00 | £50,700.00 | £31,687.50 | £73,937.50 | ||||||||||||||||||||||
76 | £185,000.00 | £92,687.50 | £0.00 | £92,312.50 | 27.70% | £66,742.32 | £17,303.56 | £3,400.00 | £106,591.06 | 57.62% | -1.85% | £157,500.00 | £29,300.00 | £35,000.00 | £19,250.00 | £40,000.00 | £23,000.00 | £53,200.00 | £33,250.00 | £75,500.00 | ||||||||||||||||||||||
77 | £187,500.00 | £94,250.00 | £0.00 | £93,250.00 | 27.80% | £67,330.44 | £17,456.04 | £3,400.00 | £108,306.04 | 57.76% | -1.83% | £160,000.00 | £29,300.00 | £35,000.00 | £19,250.00 | £40,000.00 | £23,000.00 | £55,700.00 | £34,812.50 | £77,062.50 | ||||||||||||||||||||||
78 | £190,000.00 | £95,812.50 | £0.00 | £94,187.50 | 27.89% | £67,917.86 | £17,608.33 | £3,400.00 | £110,020.83 | 57.91% | -1.81% | £162,500.00 | £29,300.00 | £35,000.00 | £19,250.00 | £40,000.00 | £23,000.00 | £58,200.00 | £36,375.00 | £78,625.00 | ||||||||||||||||||||||
79 | £192,500.00 | £97,375.00 | £0.00 | £95,125.00 | 27.98% | £68,504.59 | £17,760.45 | £3,400.00 | £111,735.45 | 58.04% | -1.78% | £165,000.00 | £29,300.00 | £35,000.00 | £19,250.00 | £40,000.00 | £23,000.00 | £60,700.00 | £37,937.50 | £80,187.50 | ||||||||||||||||||||||
80 | £195,000.00 | £98,937.50 | £0.00 | £96,062.50 | 28.08% | £69,090.64 | £17,912.39 | £3,400.00 | £113,449.89 | 58.18% | -1.76% | £167,500.00 | £29,300.00 | £35,000.00 | £19,250.00 | £40,000.00 | £23,000.00 | £63,200.00 | £39,500.00 | £81,750.00 | ||||||||||||||||||||||
81 | £197,500.00 | £100,500.00 | £0.00 | £97,000.00 | 28.17% | £69,676.01 | £18,064.15 | £3,400.00 | £115,164.15 | 58.31% | -1.74% | £170,000.00 | £29,300.00 | £35,000.00 | £19,250.00 | £40,000.00 | £23,000.00 | £65,700.00 | £41,062.50 | £83,312.50 | ||||||||||||||||||||||
82 | £200,000.00 | £102,062.50 | £0.00 | £97,937.50 | 28.26% | £70,260.72 | £18,215.74 | £3,400.00 | £116,878.24 | 58.44% | -1.72% | £172,500.00 | £29,300.00 | £35,000.00 | £19,250.00 | £40,000.00 | £23,000.00 | £68,200.00 | £42,625.00 | £84,875.00 | ||||||||||||||||||||||
83 | £202,500.00 | £103,625.00 | £0.00 | £98,875.00 | 28.35% | £70,844.76 | £18,367.16 | £3,400.00 | £118,592.16 | 58.56% | -1.70% | £175,000.00 | £29,300.00 | £35,000.00 | £19,250.00 | £40,000.00 | £23,000.00 | £70,700.00 | £44,187.50 | £86,437.50 | ||||||||||||||||||||||
84 | £205,000.00 | £105,187.50 | £0.00 | £99,812.50 | 28.44% | £71,428.14 | £18,518.41 | £3,400.00 | £120,305.91 | 58.69% | -1.68% | £177,500.00 | £29,300.00 | £35,000.00 | £19,250.00 | £40,000.00 | £23,000.00 | £73,200.00 | £45,750.00 | £88,000.00 | ||||||||||||||||||||||
85 | £207,500.00 | £106,750.00 | £0.00 | £100,750.00 | 28.53% | £72,010.87 | £18,669.48 | £3,400.00 | £122,019.48 | 58.80% | -1.66% | £180,000.00 | £29,300.00 | £35,000.00 | £19,250.00 | £40,000.00 | £23,000.00 | £75,700.00 | £47,312.50 | £89,562.50 | ||||||||||||||||||||||
86 | £210,000.00 | £108,312.50 | £0.00 | £101,687.50 | 28.61% | £72,592.95 | £18,820.39 | £3,400.00 | £123,732.89 | 58.92% | -1.65% | £182,500.00 | £29,300.00 | £35,000.00 | £19,250.00 | £40,000.00 | £23,000.00 | £78,200.00 | £48,875.00 | £91,125.00 | ||||||||||||||||||||||
87 | £212,500.00 | £109,875.00 | £0.00 | £102,625.00 | 28.70% | £73,174.38 | £18,971.14 | £3,400.00 | £125,446.14 | 59.03% | -1.63% | £185,000.00 | £29,300.00 | £35,000.00 | £19,250.00 | £40,000.00 | £23,000.00 | £80,700.00 | £50,437.50 | £92,687.50 | ||||||||||||||||||||||
88 | £215,000.00 | £111,437.50 | £0.00 | £103,562.50 | 28.78% | £73,755.18 | £19,121.71 | £3,400.00 | £127,159.21 | 59.14% | -1.61% | £187,500.00 | £29,300.00 | £35,000.00 | £19,250.00 | £40,000.00 | £23,000.00 | £83,200.00 | £52,000.00 | £94,250.00 | ||||||||||||||||||||||
89 | £217,500.00 | £113,000.00 | £0.00 | £104,500.00 | 28.87% | £74,335.35 | £19,272.13 | £3,400.00 | £128,872.13 | 59.25% | -1.59% | £190,000.00 | £29,300.00 | £35,000.00 | £19,250.00 | £40,000.00 | £23,000.00 | £85,700.00 | £53,562.50 | £95,812.50 | ||||||||||||||||||||||
90 | £220,000.00 | £114,562.50 | £0.00 | £105,437.50 | 28.95% | £74,914.89 | £19,422.38 | £3,400.00 | £130,584.88 | 59.36% | -1.58% | £192,500.00 | £29,300.00 | £35,000.00 | £19,250.00 | £40,000.00 | £23,000.00 | £88,200.00 | £55,125.00 | £97,375.00 | ||||||||||||||||||||||
91 | £222,500.00 | £116,125.00 | £0.00 | £106,375.00 | 29.03% | £75,493.81 | £19,572.47 | £3,400.00 | £132,297.47 | 59.46% | -1.56% | £195,000.00 | £29,300.00 | £35,000.00 | £19,250.00 | £40,000.00 | £23,000.00 | £90,700.00 | £56,687.50 | £98,937.50 | ||||||||||||||||||||||
92 | £225,000.00 | £117,687.50 | £0.00 | £107,312.50 | 29.11% | £76,072.11 | £19,722.40 | £3,400.00 | £134,009.90 | 59.56% | -1.54% | £197,500.00 | £29,300.00 | £35,000.00 | £19,250.00 | £40,000.00 | £23,000.00 | £93,200.00 | £58,250.00 | £100,500.00 | ||||||||||||||||||||||
93 | £227,500.00 | £119,250.00 | £0.00 | £108,250.00 | 29.19% | £76,649.79 | £19,872.17 | £3,400.00 | £135,722.17 | 59.66% | -1.53% | £200,000.00 | £29,300.00 | £35,000.00 | £19,250.00 | £40,000.00 | £23,000.00 | £95,700.00 | £59,812.50 | £102,062.50 | ||||||||||||||||||||||
94 | £230,000.00 | £120,812.50 | £0.00 | £109,187.50 | 29.27% | £77,226.87 | £20,021.78 | £3,400.00 | £137,434.28 | 59.75% | -1.51% | £202,500.00 | £29,300.00 | £35,000.00 | £19,250.00 | £40,000.00 | £23,000.00 | £98,200.00 | £61,375.00 | £103,625.00 | ||||||||||||||||||||||
95 | £232,500.00 | £122,375.00 | £0.00 | £110,125.00 | 29.35% | £77,803.35 | £20,171.24 | £3,400.00 | £139,146.24 | 59.85% | -1.50% | £205,000.00 | £29,300.00 | £35,000.00 | £19,250.00 | £40,000.00 | £23,000.00 | £100,700.00 | £62,937.50 | £105,187.50 | ||||||||||||||||||||||
96 | £235,000.00 | £123,937.50 | £0.00 | £111,062.50 | 29.43% | £78,379.23 | £20,320.54 | £3,400.00 | £140,858.04 | 59.94% | -1.48% | £207,500.00 | £29,300.00 | £35,000.00 | £19,250.00 | £40,000.00 | £23,000.00 | £103,200.00 | £64,500.00 | £106,750.00 | ||||||||||||||||||||||
97 | £237,500.00 | £125,500.00 | £0.00 | £112,000.00 | 29.50% | £78,954.52 | £20,469.69 | £3,400.00 | £142,569.69 | 60.03% | -1.47% | £210,000.00 | £29,300.00 | £35,000.00 | £19,250.00 | £40,000.00 | £23,000.00 | £105,700.00 | £66,062.50 | £108,312.50 | ||||||||||||||||||||||
98 | £240,000.00 | £127,062.50 | £0.00 | £112,937.50 | 29.58% | £79,529.22 | £20,618.69 | £3,400.00 | £144,281.19 | 60.12% | -1.46% | £212,500.00 | £29,300.00 | £35,000.00 | £19,250.00 | £40,000.00 | £23,000.00 | £108,200.00 | £67,625.00 | £109,875.00 | ||||||||||||||||||||||
99 | £242,500.00 | £128,625.00 | £0.00 | £113,875.00 | 29.66% | £80,103.33 | £20,767.53 | £3,400.00 | £145,992.53 | 60.20% | -1.44% | £215,000.00 | £29,300.00 | £35,000.00 | £19,250.00 | £40,000.00 | £23,000.00 | £110,700.00 | £69,187.50 | £111,437.50 | ||||||||||||||||||||||
100 | £245,000.00 | £130,187.50 | £0.00 | £114,812.50 | 29.73% | £80,676.86 | £20,916.22 | £3,400.00 | £147,703.72 | 60.29% | -1.43% | £217,500.00 | £29,300.00 | £35,000.00 | £19,250.00 | £40,000.00 | £23,000.00 | £113,200.00 | £70,750.00 | £113,000.00 |