World Builders LA Open Book Budget
 Share
The version of the browser you are using is no longer supported. Please upgrade to a supported browser.Dismiss

 
View only
 
 
ABCDEFGHIJKLMNOPQRSTUVWXY
1
Flux Theatre Ensemble WORLD BUILDERS LA Budgets Current MinimumLiving
2
AVERAGE LIVING TICKET GIFT TO GET THERE? $37.65$84.62$111.17
3
Artist Fees/Contract Labor: Actors, designers, production team
15
Subtotal Artist Fees: 2,970 9,142 11,530
16
17
Playwright Royalties 140 9571208.43
18
19
Marketing
20
Postcards 100 150250
21
Programs 100 100100
22
Posters 50 75125
23
Press Packets 10 1010
24
Subtotal Marketing: 260 335 485
25
26
Occupancy
27
Theater Venues 1,100 1,100 1,100
28
Rehearsal Space 900 900 900
29
Subtotal Rent: 2,000 2,000 2,000
30
31
Travel/Transporation
32
Truck Rentals/Car Service/Taxis 200 300500
33
Gas/Tolls 50 75125
34
Airfare 800 10001200
35
Lodging & Per Diem - 14402460
36
Subtotal Travel: 1,050 2,815 4,285
37
38
Production Expenses
39
Set 300 450750
40
Props 50 75125
41
Lighting/Sound 200 300500
42
Costumes 150 225375
43
Strike costs 100 150250
44
Supplies - production 25 37.562.5
45
Laundry 25 37.562.5
46
Hospitality 200 300500
47
Subtotal Production Exps: 1,050 1,575 2,625
48
49
Ticketing Fees 60 100100
50
51
TOTAL EXPENSES: 7,530 16,924 22,234
52
$37.65$84.62$111.17
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
Loading...
Main menu